Loading...
XSHG600742
Market cap915mUSD
Dec 26, Last price  
8.99CNY
1D
2.04%
1Q
7.28%
Jan 2017
-13.06%
Name

Changchun Faway Automobile Components Co Ltd

Chart & Performance

D1W1MN
XSHG:600742 chart
P/E
12.83
P/S
0.32
EPS
0.70
Div Yield, %
2.84%
Shrs. gr., 5y
2.40%
Rev. gr., 5y
8.82%
Revenues
20.77b
+3.97%
3,373,358,8062,187,427,6393,257,689,4883,323,971,3943,475,574,6193,565,453,0616,182,502,3726,981,418,6587,676,355,2839,472,486,43311,273,375,8909,863,621,61011,992,482,21712,732,777,21313,607,583,19717,770,580,40219,519,979,73120,537,405,92819,971,642,61020,765,506,378
Net income
521m
-37.01%
29,428,197013,248,22047,976,397189,515,952354,735,916570,563,961428,092,030391,132,352368,510,276552,741,085425,080,245427,268,838467,711,105494,693,629535,810,924969,238,745976,056,027826,326,277520,532,799
CFO
2.12b
+185.20%
104,987,58753,808,6868,312,537000168,274,337197,012,137459,537,513235,985,482302,629,528409,470,360880,946,324416,144,614297,760,4781,273,843,5513,152,090,1222,275,695,477744,219,0772,122,514,242
Dividend
Jun 20, 20240.25 CNY/sh
Earnings
Apr 22, 2025

Profile

Changchun FAWAY Automobile Components Co.,Ltd, together with its subsidiaries, researches, designs, develops, manufactures, and sells auto parts in China. It offers car seats, dashboards, door panels, seat frames, bumpers, door sill assemblies, front wall module assemblies, radiator grille assemblies, spoilers, rearview mirrors, car filters, automotive lighting devices, automotive stamping and welding products, wheel assemblies, automobile wheels, accessories, and other parts and components. The company was formerly known as Changchun FAW Sihuan Automobile Co., Ltd. and changed its name to Changchun FAWAY Automobile Components Co.,Ltd in December 2008. Changchun FAWAY Automobile Components Co.,Ltd was founded in 1993 and is headquartered in Changchun, China.
URL
http://www.faway.com/
IPO date
Aug 26, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
20,765,506
3.97%
19,971,643
-2.75%
20,537,406
5.21%
Cost of revenue
19,538,279
18,730,971
19,211,604
Unusual Expense (Income)
NOPBT
1,227,227
1,240,672
1,325,802
NOPBT Margin
5.91%
6.21%
6.46%
Operating Taxes
143,970
83,224
120,080
Tax Rate
11.73%
6.71%
9.06%
NOPAT
1,083,257
1,157,448
1,205,722
Net income
520,533
-37.01%
826,326
-15.34%
976,056
0.70%
Dividends
(189,648)
(206,726)
(200,863)
Dividend yield
2.67%
3.54%
2.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
106,488
126,449
125,656
Long-term debt
1,331,531
958,143
408,517
Deferred revenue
50,232
51,959
55,931
Other long-term liabilities
236,143
203,653
223,599
Net debt
(8,503,967)
(6,953,681)
(7,706,896)
Cash flow
Cash from operating activities
2,122,514
744,219
2,275,695
CAPEX
(763,499)
Cash from investing activities
(484,346)
Cash from financing activities
(270,869)
171,132
FCF
620,125
863,380
1,019,951
Balance
Cash
7,452,309
5,994,253
5,603,102
Long term investments
2,489,678
2,044,020
2,637,967
Excess cash
8,903,712
7,039,691
7,214,198
Stockholders' equity
7,458,271
8,283,388
7,956,720
Invested Capital
3,397,337
3,185,047
1,622,129
ROIC
32.91%
48.15%
64.32%
ROCE
11.17%
12.09%
14.95%
EV
Common stock shares outstanding
743,058
697,592
669,121
Price
9.55
14.23%
8.36
-30.10%
11.96
19.12%
Market cap
7,096,203
21.68%
5,831,868
-27.13%
8,002,687
20.36%
EV
85,865
417,167
1,899,605
EBITDA
1,945,571
1,908,112
1,943,922
EV/EBITDA
0.04
0.22
0.98
Interest
38,774
23,525
16,018
Interest/NOPBT
3.16%
1.90%
1.21%