Loading...
XSHG600740
Market cap1.42bUSD
Dec 25, Last price  
4.06CNY
1D
1.25%
1Q
7.71%
Jan 2017
-48.80%
Name

ShanXi Coking Co Ltd

Chart & Performance

D1W1MN
XSHG:600740 chart
P/E
8.16
P/S
1.19
EPS
0.50
Div Yield, %
4.93%
Shrs. gr., 5y
3.68%
Rev. gr., 5y
3.89%
Revenues
8.75b
-27.54%
2,023,228,3202,022,787,4062,138,546,2123,072,566,1414,947,242,3162,896,955,2256,406,123,3327,753,164,2735,721,920,3345,874,481,6474,965,151,2323,365,841,0404,038,150,1795,994,992,3167,228,974,3816,641,782,2597,100,829,07111,226,552,29212,074,581,4688,749,346,733
Net income
1.28b
-50.61%
197,281,987103,640,12934,154,36093,486,3040064,211,55953,280,25929,681,36317,348,90119,767,350044,216,44091,919,6631,532,650,585474,199,9111,097,286,2171,260,299,0692,581,955,2431,275,272,586
CFO
-1.90b
434,986,267218,463,427164,335,738148,500,23900877,260,921815,315,552567,003,1580319,937,47301,136,762,846393,028,398593,156,80291,308,445486,466,252743,035,9330-1,899,894,182
Dividend
Jun 20, 20240.05 CNY/sh
Earnings
May 16, 2025

Profile

Shanxi Coking Co., Ltd. engages in the production and sale of coke and coke products in China. It offers methanol, carbon black, ammonium sulfate, industrial naphthalene, modified asphalt, pure benzene, etc.; and metallurgical coke and by-products. The company was founded in 1996 and is headquartered in Linfen, China. Shanxi Coking Co., Ltd. operates as a subsidiary of Shanxi Coking Group Co., Ltd.
URL
http://www.sxjh.com.cn/
IPO date
Aug 08, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,749,347
-27.54%
12,074,581
7.55%
11,226,552
58.10%
Cost of revenue
10,103,523
12,449,120
10,685,610
Unusual Expense (Income)
NOPBT
(1,354,176)
(374,539)
540,942
NOPBT Margin
4.82%
Operating Taxes
(5,575)
397
Tax Rate
NOPAT
(1,348,601)
(374,936)
540,942
Net income
1,275,273
-50.61%
2,581,955
104.87%
1,260,299
14.86%
Dividends
(512,424)
(384,318)
(394,172)
Dividend yield
3.97%
2.77%
2.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,289,122
3,790,200
3,290,596
Long-term debt
2,734,900
1,692,015
446,429
Deferred revenue
74,239
82,616
85,755
Other long-term liabilities
37,120
37,120
82,942
Net debt
(12,694,447)
(11,369,455)
(10,606,564)
Cash flow
Cash from operating activities
(1,899,894)
743,036
CAPEX
(285,076)
Cash from investing activities
215,576
51,643
Cash from financing activities
1,075,264
588,168
(1,117,400)
FCF
362,244
(1,356,977)
1,189,277
Balance
Cash
799,807
1,880,748
2,385,328
Long term investments
17,918,662
14,970,922
11,958,260
Excess cash
18,281,002
16,247,940
13,782,261
Stockholders' equity
7,332,520
7,557,609
5,284,430
Invested Capital
14,170,708
12,708,385
10,989,130
ROIC
4.87%
ROCE
3.32%
EV
Common stock shares outstanding
2,562,332
2,562,121
2,562,121
Price
5.04
-6.84%
5.41
-12.88%
6.21
37.09%
Market cap
12,914,153
-6.83%
13,861,075
-12.88%
15,910,772
37.09%
EV
431,493
2,710,056
5,531,359
EBITDA
(964,436)
(2,555)
891,298
EV/EBITDA
6.21
Interest
242,607
234,478
219,336
Interest/NOPBT
40.55%