XSHG600734
Market cap1.08bUSD
Jan 14, Last price
3.64CNY
1D
4.30%
1Q
14.47%
Name
Fujian Start Group Co Ltd
Chart & Performance
Profile
Fujian Start Group Co.Ltd provides anti-intrusion detection systems in China. The company also offers integrated management platform that integrates daily business systems and security systems, such as video analytics, access control system, family phone and meeting system, digital broadcasting system, intercom system, emergency alarm system, and large-screen control systems; image enhancement technology; intelligent data services; and wisdom judiciary systems. In addition, it provides financial POS machines, mobile payment terminals, mobile intelligent service robots, speakers, IP cameras, and home awareness and logistic solutions. The company was formerly known as Fujian Start Computer Group Co.,Ltd. and changed its name to Fujian Start Group Co.Ltd in July 2009. Fujian Start Group Co.Ltd was founded in 1988 and is based in Fuzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 335,479 27.89% | 262,315 -71.54% | |||||||
Cost of revenue | 245,285 | 239,486 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 90,195 | 22,829 | |||||||
NOPBT Margin | 26.89% | 8.70% | |||||||
Operating Taxes | 4,095 | 816 | |||||||
Tax Rate | 4.54% | 3.57% | |||||||
NOPAT | 86,100 | 22,013 | |||||||
Net income | 37,196 | ||||||||
Dividends | (5,967) | ||||||||
Dividend yield | 0.08% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 116,784 | 145,602 | |||||||
Long-term debt | 14,992 | 44,986 | |||||||
Deferred revenue | 2 | ||||||||
Other long-term liabilities | 2,725 | 24,797 | |||||||
Net debt | (387,559) | (381,778) | |||||||
Cash flow | |||||||||
Cash from operating activities | (19,323) | 84,994 | |||||||
CAPEX | (12,248) | ||||||||
Cash from investing activities | (9,545) | 29,115 | |||||||
Cash from financing activities | (43,238) | ||||||||
FCF | 23,958 | (5,037) | |||||||
Balance | |||||||||
Cash | 236,178 | 309,338 | |||||||
Long term investments | 283,157 | 263,029 | |||||||
Excess cash | 502,562 | 559,251 | |||||||
Stockholders' equity | (1,046,538) | 2,208,522 | |||||||
Invested Capital | 1,769,228 | (21,038) | |||||||
ROIC | 9.85% | ||||||||
ROCE | 12.48% | 4.24% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,175,193 | 1,917,115 | |||||||
Price | 3.65 -0.82% | 3.68 21.85% | |||||||
Market cap | 7,939,455 12.54% | 7,054,982 275.35% | |||||||
EV | 7,551,895 | 6,673,203 | |||||||
EBITDA | 104,825 | 33,083 | |||||||
EV/EBITDA | 72.04 | 201.71 | |||||||
Interest | 21,606 | 20,299 | |||||||
Interest/NOPBT | 23.95% | 88.92% |