Loading...
XSHG
600732
Market cap3.97bUSD
Sep 22, Last price  
15.19CNY
1D
-1.09%
1Q
28.55%
Name

Shanghai Aiko Solar Energy Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
2.48
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-3.76%
Rev. gr., 5y
12.95%
Revenues
11.16b
-58.94%
356,561,78594,650,380239,550,447511,336,270187,596,98061,389,756107,889,23181,904,55118,276,341163,473,202110,275,794200,230,97245,925,282156,717,5996,069,237,1979,663,743,81215,470,502,69135,074,957,10027,170,110,26211,155,321,636
Net income
-5.32b
L
64,535,4426,018,4165,135,64981,924,85816,874,6749,546,57625,678,0863,801,09800019,547,62360,966,59315,996,129585,242,848805,457,57402,331,605,645756,759,615-5,319,431,898
CFO
-4.52b
L
0087,604,07800329,339,23507,897,4610042,717,345150,101,1240117,172,4781,587,440,766270,906,614458,753,7575,229,136,7381,586,202,606-4,519,716,160
Dividend
Jun 16, 20230.77 CNY/sh

Profile

Shanghai Aiko Solar Energy Co., Ltd. engages in the research, manufacturing, and sale of crystalline silicon solar cells. The company was founded in 1996 and is based in Shanghai, China.
URL
http://www.aikosolar.com/
IPO date
Aug 16, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,155,322
-58.94%
27,170,110
-22.54%
35,074,957
126.72%
Cost of revenue
12,646,666
24,507,078
31,863,921
Unusual Expense (Income)
NOPBT
(1,491,344)
2,663,032
3,211,036
NOPBT Margin
9.80%
9.15%
Operating Taxes
(1,047,192)
(57,356)
144,145
Tax Rate
4.49%
NOPAT
(444,152)
2,720,388
3,066,891
Net income
(5,319,432)
-802.92%
756,760
-67.54%
2,331,606
 
Dividends
(609,583)
(714,934)
Dividend yield
3.03%
2.20%
Proceeds from repurchase of equity
(49,439)
(559,949)
1,668,645
BB yield
0.25%
1.72%
-2.52%
Debt
Debt current
3,643,348
855,226
2,174,070
Long-term debt
7,052,125
7,629,414
2,275,568
Deferred revenue
2,958,784
1,632,399
1,753,790
Other long-term liabilities
1,509,190
2,076,614
446,157
Net debt
8,127,316
2,693,447
(1,934,953)
Cash flow
Cash from operating activities
(4,519,716)
1,586,203
5,229,137
CAPEX
(1,928,463)
(6,301,709)
Cash from investing activities
(1,959,877)
(6,862,514)
Cash from financing activities
5,462,417
4,048,534
1,591,830
FCF
(140,117)
(1,893,676)
500,119
Balance
Cash
1,913,920
4,617,483
5,715,348
Long term investments
654,237
1,173,710
669,244
Excess cash
2,010,392
4,432,687
4,630,844
Stockholders' equity
1,601,147
5,528,593
5,159,839
Invested Capital
18,503,004
14,766,366
10,896,352
ROIC
21.20%
31.45%
ROCE
13.73%
20.13%
EV
Common stock shares outstanding
1,827,983
1,845,755
2,450,738
Price
11.02
-37.53%
17.64
-34.69%
27.01
61.83%
Market cap
20,144,378
-38.13%
32,559,121
-50.81%
66,194,441
39.12%
EV
29,670,622
35,252,568
64,259,487
EBITDA
326,244
4,040,661
4,242,534
EV/EBITDA
90.95
8.72
15.15
Interest
639,914
90,184
322,242
Interest/NOPBT
3.39%
10.04%