Loading...
XSHG600732
Market cap2.56bUSD
Jan 09, Last price  
10.36CNY
1D
0.78%
1Q
15.11%
Name

Shanghai Aiko Solar Energy Co Ltd

Chart & Performance

D1W1MN
XSHG:600732 chart
P/E
24.81
P/S
0.69
EPS
0.42
Div Yield, %
3.81%
Shrs. gr., 5y
-2.55%
Rev. gr., 5y
180.41%
Revenues
27.17b
-22.54%
368,232,749356,561,78594,650,380239,550,447511,336,270187,596,98061,389,756107,889,23181,904,55118,276,341163,473,202110,275,794200,230,97245,925,282156,717,5996,069,237,1979,663,743,81215,470,502,69135,074,957,10027,170,110,262
Net income
757m
-67.54%
51,401,09664,535,4426,018,4165,135,64981,924,85816,874,6749,546,57625,678,0863,801,09800019,547,62360,966,59315,996,129585,242,848805,457,57402,331,605,645756,759,615
CFO
1.59b
-69.67%
00087,604,07800329,339,23507,897,4610042,717,345150,101,1240117,172,4781,587,440,766270,906,614458,753,7575,229,136,7381,586,202,606
Dividend
Jun 16, 20230.77 CNY/sh
Earnings
May 22, 2025

Profile

Shanghai Aiko Solar Energy Co., Ltd. engages in the research, manufacturing, and sale of crystalline silicon solar cells. The company was founded in 1996 and is based in Shanghai, China.
IPO date
Aug 16, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
27,170,110
-22.54%
35,074,957
126.72%
Cost of revenue
24,507,078
31,863,921
Unusual Expense (Income)
NOPBT
2,663,032
3,211,036
NOPBT Margin
9.80%
9.15%
Operating Taxes
(57,356)
144,145
Tax Rate
4.49%
NOPAT
2,720,388
3,066,891
Net income
756,760
-67.54%
2,331,606
 
Dividends
(714,934)
Dividend yield
2.20%
Proceeds from repurchase of equity
(559,949)
1,668,645
BB yield
1.72%
-2.52%
Debt
Debt current
855,226
2,174,070
Long-term debt
7,629,414
2,275,568
Deferred revenue
1,632,399
1,753,790
Other long-term liabilities
2,076,614
446,157
Net debt
2,693,447
(1,934,953)
Cash flow
Cash from operating activities
1,586,203
5,229,137
CAPEX
(6,301,709)
Cash from investing activities
(6,862,514)
Cash from financing activities
4,048,534
1,591,830
FCF
(1,893,676)
500,119
Balance
Cash
4,617,483
5,715,348
Long term investments
1,173,710
669,244
Excess cash
4,432,687
4,630,844
Stockholders' equity
5,528,593
5,159,839
Invested Capital
14,766,366
10,896,352
ROIC
21.20%
31.45%
ROCE
13.73%
20.13%
EV
Common stock shares outstanding
1,845,755
2,450,738
Price
17.64
-34.69%
27.01
61.83%
Market cap
32,559,121
-50.81%
66,194,441
39.12%
EV
35,252,568
64,259,487
EBITDA
4,040,661
4,242,534
EV/EBITDA
8.72
15.15
Interest
90,184
322,242
Interest/NOPBT
3.39%
10.04%