Loading...
XSHG600729
Market cap1.87bUSD
Dec 24, Last price  
30.98CNY
1D
1.84%
1Q
52.69%
Jan 2017
32.22%
Name

Chongqing Department Store Co. Ltd

Chart & Performance

D1W1MN
XSHG:600729 chart
P/E
10.38
P/S
0.72
EPS
2.98
Div Yield, %
0.00%
Shrs. gr., 5y
-0.51%
Rev. gr., 5y
-11.04%
Revenues
18.99b
+3.72%
3,148,508,6973,670,975,8134,924,713,4675,487,816,1756,420,589,5667,312,331,04021,212,744,87625,011,511,84728,116,697,61730,189,995,83130,140,059,75830,079,377,07133,846,772,64132,915,365,08934,083,884,68134,535,605,61921,077,417,55421,123,921,35518,303,686,25718,985,139,773
Net income
1.31b
+48.84%
74,372,50477,318,99185,274,018100,785,265162,631,269156,727,571527,247,880604,698,358697,134,242806,012,368491,663,681367,365,167418,710,893605,430,823831,141,123985,306,6831,050,013,559951,536,566883,382,9271,314,833,616
CFO
1.53b
+146.71%
128,902,630183,542,066197,107,653366,200,751369,291,188544,189,5821,557,547,2721,277,820,7501,094,150,917428,469,3680422,386,380462,260,4431,287,220,3661,002,470,994875,585,7451,181,738,9381,114,152,563619,369,0641,528,046,437
Dividend
Jun 27, 20241.3561 CNY/sh
Earnings
May 30, 2025

Profile

Chongqing Department Store Co.,Ltd. operates department stores, supermarkets, and electrical appliances stores in the People's Republic of China. The company also trades in automobile. It operates approximately 300 outlets in Chongqing, Sichuan, Guizhou, Hubei, and other places. The company was founded in 1950 and is based in Chongqing, the People's Republic of China.
IPO date
Jul 02, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,985,140
3.72%
18,303,686
-13.35%
21,123,921
0.22%
Cost of revenue
16,943,616
16,463,407
18,834,415
Unusual Expense (Income)
NOPBT
2,041,524
1,840,280
2,289,506
NOPBT Margin
10.75%
10.05%
10.84%
Operating Taxes
103,951
95,331
116,187
Tax Rate
5.09%
5.18%
5.07%
NOPAT
1,937,573
1,744,948
2,173,319
Net income
1,314,834
48.84%
883,383
-7.16%
951,537
-9.38%
Dividends
(1,501,478)
(1,475,365)
Dividend yield
15.84%
14.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,129,622
1,556,680
732,464
Long-term debt
5,975,960
6,430,393
6,759,337
Deferred revenue
9,334
13,213
Other long-term liabilities
276,730
307,829
319,382
Net debt
382,455
1,460,173
112,359
Cash flow
Cash from operating activities
1,528,046
619,369
1,114,153
CAPEX
(164,566)
Cash from investing activities
(1,348,319)
1,914,704
Cash from financing activities
83,809
FCF
1,765,770
2,152,233
(816,086)
Balance
Cash
4,063,343
2,420,946
3,547,142
Long term investments
3,659,784
4,105,953
3,832,300
Excess cash
6,773,870
5,611,715
6,323,246
Stockholders' equity
6,379,393
5,275,903
6,702,130
Invested Capital
5,362,791
4,916,799
3,869,611
ROIC
37.70%
39.72%
72.93%
ROCE
17.37%
18.04%
22.44%
EV
Common stock shares outstanding
397,231
400,798
399,805
Price
28.20
19.24%
23.65
-9.11%
26.02
-9.97%
Market cap
11,201,906
18.18%
9,478,881
-8.88%
10,402,933
-11.55%
EV
11,695,242
11,026,809
10,634,654
EBITDA
2,720,387
2,556,328
2,964,445
EV/EBITDA
4.30
4.31
3.59
Interest
193,891
174,307
183,283
Interest/NOPBT
9.50%
9.47%
8.01%