Loading...
XSHG600726
Market cap2.50bUSD
Dec 27, Last price  
2.38CNY
1D
1.71%
1Q
10.70%
Jan 2017
-51.92%
Name

Huadian Energy Co Ltd

Chart & Performance

D1W1MN
XSHG:600726 chart
P/E
—
P/S
0.97
EPS
—
Div Yield, %
2.64%
Shrs. gr., 5y
36.03%
Rev. gr., 5y
13.95%
Revenues
18.84b
-0.17%
3,020,894,8683,232,478,5083,689,052,9883,684,510,3755,602,465,6466,169,173,7608,219,305,4649,738,543,81110,737,835,27010,237,921,9919,829,383,5419,200,729,6918,633,017,0699,081,910,8909,806,529,51310,828,009,98210,670,753,4129,801,774,96818,876,651,11918,844,346,919
Net income
-91m
L
208,075,783121,022,187126,153,20747,758,43814,218,485043,787,4058,243,514014,251,366147,103,01723,395,857148,410,1040075,560,19600393,341,739-90,981,927
CFO
3.42b
-23.10%
861,689,0221,422,818,902882,734,734471,417,040977,559,9301,469,063,5741,634,060,1411,280,403,2531,671,171,8192,301,920,8702,550,771,9882,727,968,6722,420,888,299889,058,8942,519,822,2971,637,908,3641,307,154,35287,070,3754,453,526,0333,424,711,015
Dividend
Jun 18, 20080.02 CNY/sh
Earnings
May 22, 2025

Profile

Huadian Energy Company Limited generates electric power in China. The company generates electric power through thermal sources. It has an installed capacity of 6.15 million kilowatts of thermal power. The company was formerly known as Heilongjiang Electric Power Co. Ltd. and changed its name to Huadian Energy Company Limited in July 2004. Huadian Energy Company Limited was founded in 1993 and is based in Harbin, China.
URL
http://www.hdenergy.com
IPO date
Jul 01, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,844,347
-0.17%
18,876,651
92.58%
9,801,775
-8.14%
Cost of revenue
15,705,882
15,302,482
11,447,080
Unusual Expense (Income)
NOPBT
3,138,465
3,574,169
(1,645,305)
NOPBT Margin
16.65%
18.93%
Operating Taxes
1,008,353
1,225,765
19,203
Tax Rate
32.13%
34.30%
NOPAT
2,130,112
2,348,403
(1,664,508)
Net income
(90,982)
-123.13%
393,342
 
Dividends
(482,536)
Dividend yield
2.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,121,017
7,652,654
10,020,900
Long-term debt
5,445,720
6,958,976
8,258,600
Deferred revenue
287,518
245,433
257,083
Other long-term liabilities
5,438,488
5,986,331
2,756,442
Net debt
6,428,771
8,172,262
15,224,747
Cash flow
Cash from operating activities
3,424,711
4,453,526
87,070
CAPEX
(839,153)
Cash from investing activities
(569,918)
Cash from financing activities
(5,262,915)
1,224,572
FCF
3,284,559
(185,980)
(1,253,428)
Balance
Cash
3,282,224
5,550,916
1,638,853
Long term investments
855,743
888,452
1,415,900
Excess cash
3,195,749
5,495,536
2,564,664
Stockholders' equity
11,352,254
12,232,863
2,987,120
Invested Capital
19,325,626
21,401,121
16,561,393
ROIC
10.46%
12.37%
ROCE
13.83%
13.21%
EV
Common stock shares outstanding
9,098,193
6,694,667
1,966,675
Price
2.18
-18.66%
2.68
-14.10%
3.12
30.00%
Market cap
19,834,060
10.55%
17,941,706
192.40%
6,136,026
30.00%
EV
29,005,703
29,431,621
21,369,348
EBITDA
5,113,510
5,517,571
(182,328)
EV/EBITDA
5.67
5.33
Interest
733,307
1,040,858
860,368
Interest/NOPBT
23.37%
29.12%