XSHG600724
Market cap1.27bUSD
Dec 24, Last price
6.40CNY
1D
0.95%
1Q
72.97%
Jan 2017
7.56%
Name
Ningbo Fuda Company Limited
Chart & Performance
Profile
Ningbo Fuda Company Limited engages in the real estate business in China. It develops and manages urban commercial real estate properties; and manufactures cement building materials. The company was founded in 1989 and is headquartered in Yuyao, China. Ningbo Fuda Company Limited is a subsidiary of Ningbo Urban Construction Investment Holding Co.,Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,167,335 -2.73% | 3,256,318 39.14% | 2,340,239 0.00% | |||||||
Cost of revenue | 2,792,837 | 2,827,368 | 1,759,486 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 374,498 | 428,950 | 580,753 | |||||||
NOPBT Margin | 11.82% | 13.17% | 24.82% | |||||||
Operating Taxes | 62,002 | 85,672 | 142,508 | |||||||
Tax Rate | 16.56% | 19.97% | 24.54% | |||||||
NOPAT | 312,495 | 343,278 | 438,245 | |||||||
Net income | 230,152 -5.71% | 244,087 -32.31% | 360,599 -35.89% | |||||||
Dividends | (239,252) | (361,310) | (317,953) | |||||||
Dividend yield | 4.17% | 6.85% | 5.99% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 519,322 | 232,420 | 60,092 | |||||||
Long-term debt | 118,413 | 118,751 | 69,073 | |||||||
Deferred revenue | 1 | |||||||||
Other long-term liabilities | 1,665 | 1,665 | 1,665 | |||||||
Net debt | (1,087,812) | (1,044,293) | (1,339,159) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 413,849 | 239,954 | 368,687 | |||||||
CAPEX | (103,864) | |||||||||
Cash from investing activities | (96,362) | 297,493 | ||||||||
Cash from financing activities | 27,184 | |||||||||
FCF | 318,822 | 73,279 | 245,396 | |||||||
Balance | ||||||||||
Cash | 1,600,360 | 1,273,134 | 1,468,323 | |||||||
Long term investments | 125,187 | 122,329 | ||||||||
Excess cash | 1,567,181 | 1,232,648 | 1,351,311 | |||||||
Stockholders' equity | 2,724,536 | 3,186,175 | 3,345,118 | |||||||
Invested Capital | 2,446,447 | 2,467,221 | 2,227,871 | |||||||
ROIC | 12.72% | 14.62% | 29.29% | |||||||
ROCE | 9.31% | 11.56% | 16.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,445,241 | 1,445,241 | 1,445,241 | |||||||
Price | 3.97 8.77% | 3.65 -0.54% | 3.67 2.51% | |||||||
Market cap | 5,737,607 8.77% | 5,275,130 -0.54% | 5,304,035 2.51% | |||||||
EV | 5,131,590 | 4,791,188 | 4,567,179 | |||||||
EBITDA | 522,753 | 561,639 | 711,293 | |||||||
EV/EBITDA | 9.82 | 8.53 | 6.42 | |||||||
Interest | 23,948 | 4,596 | 2,113 | |||||||
Interest/NOPBT | 6.39% | 1.07% | 0.36% |