XSHG600720
Market cap2.65bUSD
Jan 16, Last price
8.46CNY
1D
0.00%
1Q
-12.06%
Jan 2017
3.55%
Name
Gansu QiLianShan Cement Co Ltd
Chart & Performance
Profile
Gansu Qilianshan Cement Group Co., Ltd. engages in the research, development, manufacture, and sale of cement and commercial concrete in China. The company offers commercial concrete and aggregates under the Qilianshan brand. Gansu Qilianshan Cement Group Co., Ltd. was founded in 1996 and is based in Lanzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 13,511,484 69.45% | 7,973,825 3.93% | |||||||
Cost of revenue | 11,213,957 | 6,560,901 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,297,526 | 1,412,924 | |||||||
NOPBT Margin | 17.00% | 17.72% | |||||||
Operating Taxes | 306,037 | 190,922 | |||||||
Tax Rate | 13.32% | 13.51% | |||||||
NOPAT | 1,991,490 | 1,222,002 | |||||||
Net income | 1,766,059 132.86% | 758,424 -19.96% | |||||||
Dividends | (1,974,840) | ||||||||
Dividend yield | 14.51% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 8,843 | 207,527 | |||||||
Long-term debt | 1,228,487 | 172,452 | |||||||
Deferred revenue | 2 | 19,104 | |||||||
Other long-term liabilities | 1,821,526 | 228,782 | |||||||
Net debt | (11,381,179) | (803,333) | |||||||
Cash flow | |||||||||
Cash from operating activities | 10,151 | 1,221,699 | |||||||
CAPEX | (299,903) | ||||||||
Cash from investing activities | (128,997) | ||||||||
Cash from financing activities | (2,082,013) | ||||||||
FCF | 7,177,079 | 1,460,006 | |||||||
Balance | |||||||||
Cash | 6,406,175 | 1,073,403 | |||||||
Long term investments | 6,212,334 | 109,910 | |||||||
Excess cash | 11,942,934 | 784,622 | |||||||
Stockholders' equity | 5,633,789 | 8,177,490 | |||||||
Invested Capital | 10,141,428 | 9,224,500 | |||||||
ROIC | 20.57% | 13.23% | |||||||
ROCE | 14.49% | 14.07% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,350,095 | 1,285,418 | |||||||
Price | 10.08 1.51% | 9.93 -4.52% | |||||||
Market cap | 13,608,955 6.62% | 12,764,203 58.10% | |||||||
EV | 2,563,028 | 12,758,929 | |||||||
EBITDA | 2,474,706 | 2,028,822 | |||||||
EV/EBITDA | 1.04 | 6.29 | |||||||
Interest | 84,805 | 14,558 | |||||||
Interest/NOPBT | 3.69% | 1.03% |