XSHG600719
Market cap346mUSD
Jan 03, Last price
6.27CNY
1D
-7.79%
1Q
-11.32%
Jan 2017
-22.97%
Name
Dalian Thermal Power Co.
Chart & Performance
Profile
Dalian Thermal Power Co.,Ltd. engages in the generation of thermal power and heat in China. It offers steam, hot water, and heat. The company was incorporated in 1993 and is based in Dalian, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 632,579 -21.61% | 806,964 22.33% | |||||||
Cost of revenue | 732,206 | 854,107 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (99,626) | (47,143) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 10,921 | 554 | |||||||
Tax Rate | |||||||||
NOPAT | (110,547) | (47,697) | |||||||
Net income | 105,567 | ||||||||
Dividends | (84,467) | (83,941) | |||||||
Dividend yield | 2.57% | 4.08% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 514,069 | 621,349 | |||||||
Long-term debt | 866,312 | 755,584 | |||||||
Deferred revenue | 37,305 | ||||||||
Other long-term liabilities | 34,052 | 1 | |||||||
Net debt | 1,282,699 | 1,203,304 | |||||||
Cash flow | |||||||||
Cash from operating activities | (68,637) | 332,630 | |||||||
CAPEX | (225,160) | ||||||||
Cash from investing activities | (25,160) | ||||||||
Cash from financing activities | 29,283 | ||||||||
FCF | (235,773) | (2,554) | |||||||
Balance | |||||||||
Cash | 83,988 | 159,065 | |||||||
Long term investments | 13,694 | 14,563 | |||||||
Excess cash | 66,053 | 133,281 | |||||||
Stockholders' equity | 451,325 | 584,846 | |||||||
Invested Capital | 1,889,356 | 1,707,170 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 406,025 | 404,600 | |||||||
Price | 8.11 59.65% | 5.08 23.30% | |||||||
Market cap | 3,292,863 60.21% | 2,055,366 23.30% | |||||||
EV | 4,575,562 | 3,258,670 | |||||||
EBITDA | 19,580 | 53,131 | |||||||
EV/EBITDA | 233.69 | 61.33 | |||||||
Interest | 80,183 | 47,541 | |||||||
Interest/NOPBT |