XSHG600716
Market cap430mUSD
Jan 08, Last price
3.37CNY
1D
2.12%
1Q
4.66%
Jan 2017
-56.06%
Name
Jiangsu Phoenix Property Investment Co
Chart & Performance
Profile
Jiangsu Phoenix Property Investment Company Limited engages in the real estate development and commercial housing sales businesses in China. The company also focuses on the real estate investment, industrial investment, house leasing, and property management activities. It develops business and residential projects. The company was formerly known as Qinhuangdao Yaohua Glass Co., Ltd. The company was founded in June 1996 and is based in Nanjing, China. Jiangsu Phoenix Property Investment Company Limited is a subsidiary of Jiangsu Phoenix Publishing & Media Corporation Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 646,587 6.42% | 607,558 37.76% | |||||||
Cost of revenue | 521,474 | 510,527 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 125,113 | 97,030 | |||||||
NOPBT Margin | 19.35% | 15.97% | |||||||
Operating Taxes | 24,851 | 25,769 | |||||||
Tax Rate | 19.86% | 26.56% | |||||||
NOPAT | 100,262 | 71,261 | |||||||
Net income | 7,672 | ||||||||
Dividends | (80,315) | ||||||||
Dividend yield | 2.33% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 186,285 | ||||||||
Long-term debt | 558,080 | 829,090 | |||||||
Deferred revenue | 214,715 | ||||||||
Other long-term liabilities | (214,715) | ||||||||
Net debt | (1,889,158) | (1,350,352) | |||||||
Cash flow | |||||||||
Cash from operating activities | 56,956 | ||||||||
CAPEX | (990) | ||||||||
Cash from investing activities | 213,038 | 17,228 | |||||||
Cash from financing activities | 1,650,114 | ||||||||
FCF | 487,463 | (696,626) | |||||||
Balance | |||||||||
Cash | 1,055,043 | 1,152,460 | |||||||
Long term investments | 1,392,196 | 1,213,267 | |||||||
Excess cash | 2,414,909 | 2,335,349 | |||||||
Stockholders' equity | 3,315,257 | 5,014,834 | |||||||
Invested Capital | 3,103,212 | 3,588,976 | |||||||
ROIC | 3.00% | 2.27% | |||||||
ROCE | 2.16% | 1.57% | |||||||
EV | |||||||||
Common stock shares outstanding | 935,550 | 936,061 | |||||||
Price | 3.68 -5.88% | 3.91 -3.93% | |||||||
Market cap | 3,442,825 -5.93% | 3,659,997 -3.93% | |||||||
EV | 1,215,338 | 3,685,100 | |||||||
EBITDA | 127,956 | 100,615 | |||||||
EV/EBITDA | 9.50 | 36.63 | |||||||
Interest | 52,599 | 30,180 | |||||||
Interest/NOPBT | 42.04% | 31.10% |