Loading...
XSHG600697
Market cap270mUSD
Dec 26, Last price  
12.39CNY
1D
3.25%
1Q
16.56%
Jan 2017
-61.32%
Name

Chang Chun Eurasia Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600697 chart
P/E
105.22
P/S
0.28
EPS
0.12
Div Yield, %
22.83%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
-14.79%
Revenues
7.01b
+1.24%
867,871,2901,228,720,8381,636,289,3072,631,483,7913,420,611,7783,913,800,0365,227,949,1576,958,445,6988,590,742,94210,315,184,98211,542,120,18812,904,990,13113,023,604,48613,981,423,95115,599,919,71716,727,313,8848,001,626,8258,351,999,9806,920,369,7027,006,263,117
Net income
19m
40,286,52549,365,62559,391,65277,881,899106,384,975111,276,737131,912,742161,663,116201,854,637245,260,196298,754,058324,363,552327,285,610305,182,563259,778,924599,594,043196,796,139174,393,813018,733,937
CFO
1.89b
+159.22%
96,104,105225,116,280215,138,262245,015,998504,074,882658,387,604384,052,6251,296,877,137573,356,232516,608,57086,761,451364,303,7871,017,143,3801,660,651,9921,574,960,1221,223,782,5611,335,633,9161,277,736,017728,419,4221,888,199,884
Dividend
Jul 08, 20240.11 CNY/sh

Profile

Chang Chun Eurasia Group Co., Ltd. operates a chain of supermarkets and department stores in China. It is also involved in the tourism and e-commerce business; provision of shopping plaza operation and commercial property leasing services; and real estate business. The company is based in Changchun, China.
URL
http://www.eurasiagroup.com.cn
IPO date
Dec 06, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,006,263
1.24%
6,920,370
-17.14%
8,352,000
4.38%
Cost of revenue
5,036,386
4,973,039
5,972,887
Unusual Expense (Income)
NOPBT
1,969,877
1,947,331
2,379,113
NOPBT Margin
28.12%
28.14%
28.49%
Operating Taxes
141,280
125,951
185,549
Tax Rate
7.17%
6.47%
7.80%
NOPAT
1,828,597
1,821,380
2,193,565
Net income
18,734
 
174,394
-11.38%
Dividends
(450,036)
(63,635)
(63,635)
Dividend yield
22.64%
2.86%
3.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,842,380
7,518,880
7,402,401
Long-term debt
1,621,490
1,734,097
1,486,303
Deferred revenue
41,546
47,877
60,661
Other long-term liabilities
45,350
4,947
506,186
Net debt
5,696,731
7,810,434
7,340,372
Cash flow
Cash from operating activities
1,888,200
728,419
1,277,736
CAPEX
(339,722)
Cash from investing activities
Cash from financing activities
(1,253,704)
FCF
3,439,111
1,775,129
2,370,405
Balance
Cash
1,082,293
810,243
1,014,911
Long term investments
684,846
632,300
533,423
Excess cash
1,416,826
1,096,524
1,130,733
Stockholders' equity
3,896,630
3,962,358
4,156,724
Invested Capital
10,100,376
12,184,027
12,228,385
ROIC
16.41%
14.92%
18.04%
ROCE
16.93%
14.53%
17.64%
EV
Common stock shares outstanding
156,116
159,088
159,088
Price
12.73
-8.94%
13.98
12.20%
12.46
-10.81%
Market cap
1,987,358
-10.64%
2,224,051
12.20%
1,982,237
-10.81%
EV
9,630,512
12,008,902
11,268,624
EBITDA
2,764,596
2,719,599
3,138,468
EV/EBITDA
3.48
4.42
3.59
Interest
446,332
405,186
428,176
Interest/NOPBT
22.66%
20.81%
18.00%