Loading...
XSHG600693
Market cap517mUSD
Dec 24, Last price  
4.34CNY
1D
-4.62%
1Q
43.23%
Jan 2017
-57.11%
Name

Fujian Dongbai Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600693 chart
P/E
107.72
P/S
2.00
EPS
0.04
Div Yield, %
8.10%
Shrs. gr., 5y
-0.64%
Rev. gr., 5y
-8.85%
Revenues
1.89b
+12.84%
518,717,846653,076,735836,749,1931,118,627,8951,368,213,7911,559,317,5801,892,403,5872,134,717,8642,068,528,4052,036,736,4781,746,335,4631,626,196,7853,009,898,9413,855,695,6802,996,951,2024,100,058,3901,824,041,9781,894,616,0191,671,387,8771,886,071,627
Net income
35m
-47.82%
29,806,97531,462,10043,381,47459,416,18998,806,57382,886,185100,893,743321,904,34338,399,47556,221,971146,238,40749,372,990101,046,654247,412,194261,993,150330,152,122204,629,758177,846,73167,168,73035,045,428
CFO
883m
+312.39%
42,067,9820119,178,305135,936,185181,799,605234,962,487263,534,9850138,824,7650000305,322,5460142,782,6060409,916,768214,058,626882,761,908
Dividend
Jul 04, 20240.04 CNY/sh
Earnings
May 06, 2025

Profile

Fujian Dongbai (Group) Co.,Ltd. engages in the retail and warehousing logistics business in China. The company engages in the development of commercial real estate assets, including department stores and shopping malls, as well as leasing of real estate; and development and operation of warehousing logistics facilities. It also owns and operates Dongbaifangxiang hotel that comprises 172 guest rooms, which include deluxe and executive rooms, and suites. Fujian Dongbai (Group) Co.,Ltd. was founded in 1957 and is based in Fuzhou, China.
URL
https://www.dongbai.com/
IPO date
Nov 22, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,886,072
12.84%
1,671,388
-11.78%
1,894,616
3.87%
Cost of revenue
1,002,112
1,135,300
1,263,429
Unusual Expense (Income)
NOPBT
883,959
536,087
631,187
NOPBT Margin
46.87%
32.07%
33.31%
Operating Taxes
137,784
106,653
80,748
Tax Rate
15.59%
19.89%
12.79%
NOPAT
746,175
429,434
550,439
Net income
35,045
-47.82%
67,169
-62.23%
177,847
-13.09%
Dividends
(305,791)
Dividend yield
8.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,218,193
2,504,984
2,374,483
Long-term debt
4,992,522
5,309,442
6,329,162
Deferred revenue
67,899
60,741
62,503
Other long-term liabilities
28,660
21,900
22,992
Net debt
6,614,751
(741,258)
285,516
Cash flow
Cash from operating activities
882,762
214,059
409,917
CAPEX
(521,861)
Cash from investing activities
(138,003)
Cash from financing activities
(624,030)
549,841
FCF
894,725
1,225,242
(933,863)
Balance
Cash
300,049
194,783
453,293
Long term investments
295,916
8,360,901
7,964,835
Excess cash
501,661
8,472,115
8,323,398
Stockholders' equity
4,255,374
4,127,131
4,069,919
Invested Capital
10,107,105
6,568,851
7,047,930
ROIC
8.95%
6.31%
9.79%
ROCE
7.91%
4.77%
5.41%
EV
Common stock shares outstanding
869,614
869,846
869,846
Price
4.01
-18.00%
4.89
21.04%
4.04
-6.26%
Market cap
3,487,151
-18.02%
4,253,548
21.04%
3,514,179
-6.26%
EV
10,868,986
4,141,039
4,391,699
EBITDA
1,022,887
673,753
774,145
EV/EBITDA
10.63
6.15
5.67
Interest
304,862
256,957
214,664
Interest/NOPBT
34.49%
47.93%
34.01%