Loading...
XSHG600682
Market cap1.28bUSD
Dec 24, Last price  
6.96CNY
1D
0.43%
1Q
20.83%
Jan 2017
-81.33%
Name

Nanjing Xinjiekou Department Store CoLtd

Chart & Performance

D1W1MN
XSHG:600682 chart
P/E
21.86
P/S
1.42
EPS
0.32
Div Yield, %
0.59%
Shrs. gr., 5y
0.64%
Rev. gr., 5y
-14.69%
Revenues
6.57b
+2.16%
3,298,978,2282,989,056,7922,605,113,8071,587,893,8521,650,609,7861,409,056,3381,539,687,3061,837,717,6292,850,131,3343,353,360,1907,825,228,12515,852,945,24416,275,691,52717,960,355,44914,541,230,5349,501,849,8585,656,903,9876,176,747,4616,430,676,8516,569,868,788
Net income
427m
-41.00%
40,266,30430,840,96757,944,94861,442,40674,115,28488,681,83072,511,74383,390,792190,528,122135,240,812400,389,498366,504,058399,855,227736,232,15701,687,207,443751,574,9681,054,787,786723,417,924426,818,054
CFO
950m
-38.15%
97,223,4000288,542,70400117,545,993132,040,616139,296,076285,865,377336,439,3671,336,892,4642,440,944,1092,558,755,334769,752,0071,485,919,6271,593,754,5902,054,956,4641,997,021,1431,536,377,650950,231,559
Dividend
Jul 17, 20240.03 CNY/sh
Earnings
May 22, 2025

Profile

Nanjing Xinjiekou Department Store Co., Ltd. operates department stores in China. It also provides health and elderly care, property rental, and hotel and catering services, as well as develops and sells real estate properties. The company was founded in 1952 and is headquartered in Nanjing, China.
URL
http://www.cenbest.com/
IPO date
Oct 18, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,569,869
2.16%
6,430,677
4.11%
6,176,747
9.19%
Cost of revenue
4,672,941
4,575,600
3,902,795
Unusual Expense (Income)
NOPBT
1,896,928
1,855,076
2,273,953
NOPBT Margin
28.87%
28.85%
36.81%
Operating Taxes
220,769
205,812
230,358
Tax Rate
11.64%
11.09%
10.13%
NOPAT
1,676,159
1,649,264
2,043,595
Net income
426,818
-41.00%
723,418
-31.42%
1,054,788
40.34%
Dividends
(55,071)
(40,384)
(26,923)
Dividend yield
0.54%
0.33%
0.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
530,472
703,502
634,846
Long-term debt
902,767
966,166
875,497
Deferred revenue
15,407
14,108
16,984
Other long-term liabilities
147,163
145,153
169,033
Net debt
(7,055,909)
(5,435,570)
(6,072,901)
Cash flow
Cash from operating activities
950,232
1,536,378
1,997,021
CAPEX
(406,507)
Cash from investing activities
(876,187)
Cash from financing activities
(76,282)
FCF
1,627,295
591,165
2,003,143
Balance
Cash
5,705,313
5,773,115
6,891,417
Long term investments
2,783,835
1,332,124
691,827
Excess cash
8,160,654
6,783,705
7,274,407
Stockholders' equity
9,855,797
9,326,088
7,965,678
Invested Capital
11,756,363
12,681,182
11,403,923
ROIC
13.72%
13.70%
17.82%
ROCE
9.35%
9.35%
11.97%
EV
Common stock shares outstanding
1,333,806
1,339,815
1,346,132
Price
7.70
-15.66%
9.13
-22.36%
11.76
4.44%
Market cap
10,270,309
-16.04%
12,232,508
-22.73%
15,830,515
4.44%
EV
4,600,159
8,013,233
10,720,644
EBITDA
2,279,079
2,131,497
2,553,946
EV/EBITDA
2.02
3.76
4.20
Interest
72,571
57,650
76,393
Interest/NOPBT
3.83%
3.11%
3.36%