Loading...
XSHG600674
Market cap11bUSD
Dec 24, Last price  
17.24CNY
1D
0.59%
1Q
-5.76%
Jan 2017
97.70%
Name

Sichuan Chuantou Energy Co Ltd

Chart & Performance

D1W1MN
XSHG:600674 chart
P/E
19.10
P/S
56.69
EPS
0.90
Div Yield, %
2.81%
Shrs. gr., 5y
1.42%
Rev. gr., 5y
11.41%
Revenues
1.48b
+4.36%
831,153,230267,561,856318,640,720362,569,808518,623,826901,786,3791,094,775,8451,151,031,5611,137,124,6281,148,091,8631,102,774,5161,116,591,8701,001,295,094799,598,976863,551,853838,331,6041,031,120,3021,263,333,3001,420,414,9761,482,358,644
Net income
4.40b
+25.17%
52,305,93358,147,12854,308,66061,066,237358,680,181171,727,322340,490,409349,844,887410,370,2361,366,427,1623,477,001,8453,872,915,9783,516,494,0453,264,735,3233,570,045,0642,947,152,9913,161,648,0533,087,390,5633,515,265,7094,400,136,762
CFO
596m
-2.91%
0272,974,27664,275,467104,402,348138,413,972505,493,590656,582,518693,130,757635,485,360686,672,739538,579,016598,165,423370,098,938493,320,747417,242,908430,114,235396,170,225546,862,316613,533,709595,661,244
Dividend
Jul 16, 20240.4 CNY/sh

Profile

Sichuan Chuantou Energy Co.,Ltd. engages in the hydropower, clean energy development, and railway information system businesses in China. It has a total generation capacity of 28.30 million kilowatts. The company was formerly known as Sichuan Chuantou Holding Company Limited and changed its name to Sichuan Chuantou Energy Co.,Ltd. in May 2005. Sichuan Chuantou Energy Co.,Ltd. was founded in 1988 and is headquartered in Chengdu, China.
URL
http://www.ctny.com.cn/
IPO date
Sep 24, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,482,359
4.36%
1,420,415
12.43%
1,263,333
22.52%
Cost of revenue
897,311
951,947
802,600
Unusual Expense (Income)
NOPBT
585,047
468,468
460,733
NOPBT Margin
39.47%
32.98%
36.47%
Operating Taxes
57,504
41,991
44,205
Tax Rate
9.83%
8.96%
9.59%
NOPAT
527,543
426,476
416,528
Net income
4,400,137
25.17%
3,515,266
13.86%
3,087,391
-2.35%
Dividends
(2,358,865)
(1,762,999)
(1,674,304)
Dividend yield
3.30%
3.09%
2.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,292,086
3,885,139
5,115,875
Long-term debt
9,590,193
11,004,201
7,769,661
Deferred revenue
100
1
422
Other long-term liabilities
2,953,520
371,929
370,085
Net debt
(35,077,213)
(26,440,739)
(24,328,088)
Cash flow
Cash from operating activities
595,661
613,534
546,862
CAPEX
(715,210)
Cash from investing activities
(1,631,830)
Cash from financing activities
701,044
418,055
2,365,348
FCF
2,141,066
(756,108)
(1,032,353)
Balance
Cash
2,364,960
2,988,138
3,438,523
Long term investments
45,594,533
38,341,941
33,775,101
Excess cash
47,885,374
41,259,059
37,150,458
Stockholders' equity
23,447,993
30,731,624
28,280,950
Invested Capital
30,898,705
19,516,478
17,172,073
ROIC
2.09%
2.32%
2.69%
ROCE
1.07%
0.93%
1.01%
EV
Common stock shares outstanding
4,722,697
4,660,302
4,610,798
Price
15.12
23.63%
12.23
-2.16%
12.50
24.38%
Market cap
71,407,178
25.29%
56,995,492
-1.11%
57,634,979
24.49%
EV
37,830,783
31,936,770
34,348,875
EBITDA
913,577
795,808
746,622
EV/EBITDA
41.41
40.13
46.01
Interest
627,156
527,230
410,368
Interest/NOPBT
107.20%
112.54%
89.07%