Loading...
XSHG600665
Market cap358mUSD
Jan 10, Last price  
3.04CNY
1D
2.01%
1Q
8.19%
Jan 2017
-42.75%
Name

Tande Co.

Chart & Performance

D1W1MN
XSHG:600665 chart
P/E
—
P/S
0.23
EPS
—
Div Yield, %
43.67%
Shrs. gr., 5y
—
Rev. gr., 5y
16.96%
Revenues
11.53b
+9.23%
691,264,525950,337,854914,275,7191,090,663,5811,449,398,2241,858,123,7612,049,932,6562,342,759,7222,267,482,4282,692,864,5483,217,465,6032,974,534,9313,725,077,2923,954,709,0775,267,051,9155,591,345,6025,303,654,8936,941,947,17410,552,345,74511,525,976,963
Net income
-390m
L
60,960,01467,072,89771,331,95480,402,993126,916,449138,953,893189,550,086227,864,197241,949,708266,427,515294,684,808206,918,168230,328,120254,081,065420,414,804424,058,993328,775,116376,806,218700,646,565-390,388,594
CFO
1.02b
-26.76%
0019,902,8890405,010,8801,311,021,9740000-583,401,70801,365,117,4650870,078,641571,104,6013,876,529,048669,379,3331,395,278,5891,021,864,607
Dividend
Aug 04, 20230.119 CNY/sh
Earnings
May 22, 2025

Profile

Tande Co., Ltd. operates as a real estate development company in China. It also provides property management and real estate agency services. The company is based in Xi'an, China. Tande Co., Ltd. is a subsidiary of Xi'an Gaoke (Group) Corporation.
URL
http://www.tande.cn/
IPO date
Jul 09, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,525,977
9.23%
10,552,346
52.01%
Cost of revenue
11,029,852
8,322,653
Unusual Expense (Income)
NOPBT
496,125
2,229,693
NOPBT Margin
4.30%
21.13%
Operating Taxes
231,712
365,830
Tax Rate
46.70%
16.41%
NOPAT
264,413
1,863,863
Net income
(390,389)
-155.72%
700,647
85.94%
Dividends
(1,147,100)
(113,200)
Dividend yield
35.12%
3.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,529,604
4,507,956
Long-term debt
8,245,961
8,505,224
Deferred revenue
2
Other long-term liabilities
2
1,000
Net debt
7,347,204
6,870,440
Cash flow
Cash from operating activities
1,021,865
1,395,279
CAPEX
(2,815)
Cash from investing activities
(287,616)
Cash from financing activities
(1,445,269)
FCF
(78,998)
1,445,047
Balance
Cash
4,911,711
5,575,225
Long term investments
516,649
567,515
Excess cash
4,852,062
5,615,122
Stockholders' equity
4,174,551
4,931,082
Invested Capital
13,300,715
12,660,917
ROIC
2.04%
13.46%
ROCE
2.83%
12.66%
EV
Common stock shares outstanding
864,123
864,123
Price
3.78
2.44%
3.69
19.03%
Market cap
3,266,383
2.44%
3,188,612
19.03%
EV
11,420,042
10,799,159
EBITDA
510,937
2,245,037
EV/EBITDA
22.35
4.81
Interest
145,228
125,773
Interest/NOPBT
29.27%
5.64%