Loading...
XSHG600663
Market cap6.09bUSD
Dec 25, Last price  
10.18CNY
1D
-0.68%
1Q
7.72%
Jan 2017
-44.80%
Name

Shanghai Lujiazui Finance & Trade Zone

Chart & Performance

D1W1MN
XSHG:600663 chart
P/E
40.65
P/S
4.17
EPS
0.25
Div Yield, %
7.08%
Shrs. gr., 5y
3.59%
Rev. gr., 5y
-3.34%
Revenues
10.67b
-9.31%
2,103,570,5611,828,128,3292,857,801,4082,051,007,3901,699,886,0003,488,001,0352,753,549,9844,165,872,4513,492,086,5914,509,699,1635,116,898,7555,631,357,90212,807,148,0759,324,593,80812,638,769,56114,772,938,77514,474,727,20913,872,042,79111,762,302,45310,667,009,242
Net income
1.09b
-25.15%
536,152,790569,966,625588,476,310754,249,167880,460,0511,132,211,3071,191,710,282984,929,2931,010,985,4301,405,959,3541,601,500,3751,900,023,5112,648,735,9923,129,917,7463,350,247,6524,968,083,4114,011,930,1724,310,873,8011,460,922,0311,093,441,682
CFO
11.38b
631,496,722909,298,613939,897,124338,549,0710-1,089,119,07701,769,381,0141,604,845,458573,698,94803,303,452,066004,317,379,145517,368,52603,714,767,531011,380,550,776
Dividend
Jun 03, 20240.114 CNY/sh

Profile

Shanghai Lujiazui Finance & Trade Zone Development Co., Ltd. operates as a real estate company. The company develops, operates, sells, and leases real estate properties. Its property portfolio include office, research and development, residential, business, exhibition center, hotels, regional development, and charitable projects. The company was founded in 1992 and is based in Shanghai, China. Shanghai Lujiazui Finance & Trade Zone Development Co., Ltd. is a subsidiary of Shanghai Lujiazui Development (Group) Company Limited.
URL
https://www.ljz.com.cn/
IPO date
Jun 28, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,667,009
-9.31%
11,762,302
-15.21%
13,872,043
-4.16%
Cost of revenue
5,120,408
7,500,383
4,693,411
Unusual Expense (Income)
NOPBT
5,546,601
4,261,920
9,178,632
NOPBT Margin
52.00%
36.23%
66.17%
Operating Taxes
913,680
550,325
1,763,948
Tax Rate
16.47%
12.91%
19.22%
NOPAT
4,632,922
3,711,595
7,414,684
Net income
1,093,442
-25.15%
1,460,922
-66.11%
4,310,874
7.45%
Dividends
(3,144,788)
(2,158,296)
(2,009,030)
Dividend yield
7.47%
5.49%
4.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,733,072
26,707,289
24,256,850
Long-term debt
33,942,393
34,745,602
24,936,668
Deferred revenue
23,602
24,458
Other long-term liabilities
690,949
1,860,373
1,303,216
Net debt
34,164,700
37,471,760
18,249,375
Cash flow
Cash from operating activities
11,380,551
3,714,768
CAPEX
(3,238,806)
Cash from investing activities
1,715,707
Cash from financing activities
(6,873,755)
11,138,626
FCF
(1,908,916)
(8,327,733)
9,736,347
Balance
Cash
13,944,526
12,743,105
17,665,370
Long term investments
16,566,239
11,238,027
13,278,773
Excess cash
29,977,415
23,393,016
30,250,540
Stockholders' equity
41,573,434
49,932,093
38,422,577
Invested Capital
82,208,243
75,289,194
55,209,873
ROIC
5.88%
5.69%
13.42%
ROCE
4.94%
4.32%
10.70%
EV
Common stock shares outstanding
4,812,683
4,034,197
4,034,197
Price
8.75
-10.16%
9.74
-10.31%
10.86
1.50%
Market cap
42,110,980
7.17%
39,293,083
-10.31%
43,811,384
1.50%
EV
100,388,257
105,169,541
77,910,089
EBITDA
6,655,186
4,489,151
9,303,925
EV/EBITDA
15.08
23.43
8.37
Interest
1,585,498
1,459,180
1,118,025
Interest/NOPBT
28.59%
34.24%
12.18%