Loading...
XSHG600661
Market cap424mUSD
Jan 09, Last price  
11.19CNY
1D
0.72%
1Q
-17.48%
Jan 2017
-60.64%
Name

Shanghai Xinnanyang Only Education & Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:600661 chart
P/E
—
P/S
3.23
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-1.04%
Rev. gr., 5y
-14.35%
Revenues
966m
+27.00%
540,140,056640,276,761552,105,014578,278,417599,837,609376,183,617558,863,774529,430,363498,988,662565,183,9001,165,602,1691,165,203,3041,389,755,1081,723,561,6022,095,460,8942,391,323,3101,808,927,1391,587,456,924760,423,009965,732,916
Net income
-188m
L
15,039,00916,793,67218,462,71218,618,38103,066,9656,502,0233,529,117014,951,70663,081,24060,101,195182,865,679123,115,75108,113,52700167,910,468-187,866,826
CFO
243m
10,235,00927,398,31225,672,38628,570,76731,100,06122,418,04650,007,67430,602,69722,569,84259,533,142197,142,452250,705,269453,652,936378,265,306141,963,9840000243,419,956
Dividend
Nov 23, 20170.2 CNY/sh
Earnings
Jun 27, 2025

Profile

Shanghai Xinnanyang Only Education & Technology Co., Ltd. primarily operates in the education and training sector in the People's Republic of China. The company provides K12 education services, such as extracurricular training, primary and secondary school general education, and children's quality education; vocational education services comprising higher vocational colleges, vocational skills training, Japanese education, and high-end management continuing education training to research and develop, introduce, and integrate high-quality vocational education resources at home and abroad. It also offers international and basic education services, which includes international education park hosting, and hosting international education and basic education projects; and provides overall school operation services, as well as online education, and OMO (onlinemergeoffline) products that provides elementary and middle school students with comprehensive and diversified subject guidance. The company was founded in 1992 and is based in Shanghai, the People's Republic of China.
URL
http://www.onlyedu.com/
IPO date
Jun 14, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
965,733
27.00%
760,423
-52.10%
Cost of revenue
698,059
650,667
Unusual Expense (Income)
NOPBT
267,674
109,756
NOPBT Margin
27.72%
14.43%
Operating Taxes
1,207
24,634
Tax Rate
0.45%
22.44%
NOPAT
266,467
85,122
Net income
(187,867)
-211.89%
167,910
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
67,668
Long-term debt
432,879
116,903
Deferred revenue
Other long-term liabilities
34,651
12,815
Net debt
(213,395)
(398,304)
Cash flow
Cash from operating activities
243,420
CAPEX
(54,282)
Cash from investing activities
59,474
225,505
Cash from financing activities
(144,017)
FCF
282,673
44,241
Balance
Cash
596,815
582,875
Long term investments
49,458
Excess cash
597,987
544,854
Stockholders' equity
38,439
374,208
Invested Capital
420,541
138,268
ROIC
95.37%
66.84%
ROCE
58.05%
21.39%
EV
Common stock shares outstanding
272,271
261,728
Price
10.70
-1.47%
10.86
11.61%
Market cap
2,913,297
2.50%
2,842,365
10.69%
EV
2,791,160
3,068,352
EBITDA
376,575
211,577
EV/EBITDA
7.41
14.50
Interest
18,549
8,846
Interest/NOPBT
6.93%
8.06%