Loading...
XSHG600657
Market cap1.70bUSD
Jan 15, Last price  
4.38CNY
1D
-3.52%
1Q
-15.77%
Jan 2017
-28.20%
Name

Cinda Real Estate Co Ltd

Chart & Performance

D1W1MN
XSHG:600657 chart
P/E
24.72
P/S
1.09
EPS
0.18
Div Yield, %
19.47%
Shrs. gr., 5y
6.30%
Rev. gr., 5y
-9.44%
Revenues
11.42b
-37.42%
1,186,175,6321,219,047,8581,192,334,3921,255,125,1012,754,178,4574,103,879,5564,133,496,7133,306,772,1804,007,250,3684,479,506,4844,850,493,7918,135,592,90811,570,681,95615,216,048,90118,754,066,65719,478,393,07425,863,802,94322,105,282,75318,248,095,45711,420,073,314
Net income
505m
-8.18%
0045,572,2210508,203,146646,466,370418,445,650562,964,189613,784,293703,899,215767,678,480860,166,044880,995,4001,011,287,6802,150,970,0382,315,414,2321,502,034,587815,251,105550,403,895505,369,230
CFO
1.49b
-18.91%
0245,800,1370107,224,44601,506,833,598000000014,412,330,8427,061,357,3818,114,810,0767,361,073,9702,711,787,9861,840,131,5851,492,136,300
Dividend
Jun 21, 20230.04 CNY/sh
Earnings
Apr 25, 2025

Profile

Cinda Real Estate Co., Ltd. engages in the real estate development business in China. The company also provides commercial property management; real estate financial and property services; and real estate professional services. Cinda Real Estate Co., Ltd. is based in Beijing, China.
URL
http://www.cindare.com/
IPO date
May 24, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,420,073
-37.42%
18,248,095
-17.45%
Cost of revenue
9,274,008
14,277,832
Unusual Expense (Income)
NOPBT
2,146,065
3,970,264
NOPBT Margin
18.79%
21.76%
Operating Taxes
273,857
895,979
Tax Rate
12.76%
22.57%
NOPAT
1,872,208
3,074,285
Net income
505,369
-8.18%
550,404
-32.49%
Dividends
(2,432,159)
(199,632)
Dividend yield
24.13%
1.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
90,033
12,602,629
Long-term debt
24,617,787
21,530,079
Deferred revenue
241,401
Other long-term liabilities
7,262,544
4,254,491
Net debt
(12,877,618)
4,471,337
Cash flow
Cash from operating activities
1,492,136
1,840,132
CAPEX
(39,588)
Cash from investing activities
(185,858)
Cash from financing activities
(4,050,648)
1,254,589
FCF
11,643,352
(941,022)
Balance
Cash
13,554,681
14,433,869
Long term investments
24,030,757
15,227,502
Excess cash
37,014,434
28,748,966
Stockholders' equity
17,031,818
29,949,534
Invested Capital
40,192,528
32,386,241
ROIC
5.16%
8.48%
ROCE
3.74%
6.47%
EV
Common stock shares outstanding
2,807,607
2,851,879
Price
3.59
-30.16%
5.14
37.80%
Market cap
10,079,309
-31.24%
14,658,656
37.80%
EV
(2,158,461)
33,103,583
EBITDA
2,197,126
4,019,475
EV/EBITDA
8.24
Interest
1,366,098
1,438,122
Interest/NOPBT
63.66%
36.22%