Loading...
XSHG600651
Market cap1.47bUSD
Dec 25, Last price  
4.29CNY
1D
-5.71%
1Q
35.76%
Jan 2017
-59.26%
Name

Shanghai Feilo Acoustics Co Ltd

Chart & Performance

D1W1MN
XSHG:600651 chart
P/E
284.14
P/S
5.45
EPS
0.02
Div Yield, %
0.39%
Shrs. gr., 5y
20.70%
Rev. gr., 5y
-9.79%
Revenues
1.97b
-40.82%
1,022,729,7951,127,513,7151,337,435,2981,441,529,0901,481,969,6031,312,648,9681,488,122,1501,975,214,4462,014,042,6162,142,418,3502,134,146,8775,071,811,1687,177,952,0835,444,845,6253,302,144,0192,927,532,1254,433,482,1294,571,482,6533,333,943,7241,973,193,628
Net income
38m
-87.85%
48,268,89436,477,44933,041,12553,874,96359,630,67368,320,02192,965,117151,459,695105,044,39757,439,04664,627,836376,138,128351,092,14755,239,05800431,499,3820311,543,09537,851,182
CFO
44m
47,567,861118,139,05194,810,837107,819,837100,135,953102,630,098106,030,0680146,918,01718,158,0259,811,074000336,323,311023,200,78834,383,975044,159,328
Dividend
Aug 28, 20180.017 CNY/sh
Earnings
May 27, 2025

Profile

Shanghai Feilo Acoustics Co.,Ltd engages in the lighting, automotive electronics, and module packaging and chip testing service businesses in China and internationally. It offers public environment lighting products and services, light source components, and precision components; LED lighting products, intelligent lighting control, and system integration technology under the Asia and SYLVANIA brands; automotive lighting and electronics products; and integrate machinery, electronics, interior decoration, and other electromechanical products. The company also provides smart card module and chip packaging and testing; chip thinning, dicing and other chip services; and intelligent manufacturing planning, design consulting, and intelligent manufacturing systems. Shanghai Feilo Acoustics Co.,Ltd was founded in 1984 and is based in Shanghai, China.
URL
http://www.facs.com.cn
IPO date
Dec 19, 1990
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,973,194
-40.82%
3,333,944
-27.07%
4,571,483
3.11%
Cost of revenue
1,807,979
3,099,564
4,245,869
Unusual Expense (Income)
NOPBT
165,215
234,379
325,614
NOPBT Margin
8.37%
7.03%
7.12%
Operating Taxes
5,009
36,493
48,844
Tax Rate
3.03%
15.57%
15.00%
NOPAT
160,206
197,887
276,770
Net income
37,851
-87.85%
311,543
 
Dividends
(41,935)
Dividend yield
0.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
283,425
138,572
2,246,634
Long-term debt
662,524
1,105,180
519,393
Deferred revenue
50,881
58,541
86,913
Other long-term liabilities
46,646
46,958
312,124
Net debt
(789,206)
(912,195)
165,199
Cash flow
Cash from operating activities
44,159
34,384
CAPEX
(80,967)
Cash from investing activities
(31,446)
946,374
Cash from financing activities
(405,782)
FCF
(127,803)
865,602
474,905
Balance
Cash
1,077,987
1,520,036
2,003,410
Long term investments
657,168
635,911
597,417
Excess cash
1,636,495
1,989,249
2,372,253
Stockholders' equity
(1,225,905)
2,921,017
3,082,994
Invested Capital
4,751,174
1,798,716
2,944,363
ROIC
4.89%
8.34%
8.51%
ROCE
4.68%
6.19%
6.01%
EV
Common stock shares outstanding
2,523,412
2,507,028
2,507,028
Price
3.60
11.46%
3.23
4.19%
3.10
-9.62%
Market cap
9,084,284
12.18%
8,097,700
4.19%
7,771,787
-9.62%
EV
8,373,559
7,282,698
8,070,190
EBITDA
255,352
357,027
502,787
EV/EBITDA
32.79
20.40
16.05
Interest
42,603
79,188
117,935
Interest/NOPBT
25.79%
33.79%
36.22%