XSHG600650
Market cap787mUSD
Jan 09, Last price
13.08CNY
1D
0.38%
1Q
0.15%
Jan 2017
-43.43%
Name
Shanghai Jin Jiang Online Network Service Co Ltd
Chart & Performance
Profile
Shanghai Jin Jiang Online Network Service Co., Ltd. provides vehicle and logistics services in the People's Republic of China. The company engages in warehousing, loading and unloading, processing, packaging, and distribution of general cargo, and related information processing and consulting activities; provision of supply chain, transportation, inventory, and purchase order management services; computer software development and technical service activities; and domestic and international freight forwarding agency businesses. It is also involved in the reception, hotels, property management, travel service, office rental, real estate development and management, food management, and shopping malls businesses. The company was formerly known as Shanghai JinJiang International Industrial Investment Co.,Ltd. and changed its name to Shanghai Jin Jiang Online Network Service Co., Ltd. in March 2021. Shanghai Jin Jiang Online Network Service Co., Ltd. was founded in 1993 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,928,336 -7.65% | 2,088,004 -23.08% | |||||||
Cost of revenue | 1,680,462 | 2,167,868 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 247,875 | (79,864) | |||||||
NOPBT Margin | 12.85% | ||||||||
Operating Taxes | 11,367 | 199,960 | |||||||
Tax Rate | 4.59% | ||||||||
NOPAT | 236,507 | (279,824) | |||||||
Net income | 150,945 -71.12% | 522,615 300.47% | |||||||
Dividends | (159,967) | (39,716) | |||||||
Dividend yield | 3.03% | 0.66% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 20,000 | 105,422 | |||||||
Long-term debt | 44,835 | 10,401 | |||||||
Deferred revenue | 22,384 | 23,626 | |||||||
Other long-term liabilities | 83,334 | 87,798 | |||||||
Net debt | (3,138,465) | (3,321,008) | |||||||
Cash flow | |||||||||
Cash from operating activities | 135,579 | 19,314 | |||||||
CAPEX | (296,691) | ||||||||
Cash from investing activities | (261,480) | 916,941 | |||||||
Cash from financing activities | (192,631) | ||||||||
FCF | 182,449 | (101,400) | |||||||
Balance | |||||||||
Cash | 1,662,089 | 2,022,935 | |||||||
Long term investments | 1,541,211 | 1,413,896 | |||||||
Excess cash | 3,106,883 | 3,332,432 | |||||||
Stockholders' equity | 3,565,554 | 3,897,848 | |||||||
Invested Capital | 1,201,576 | 767,076 | |||||||
ROIC | 24.03% | ||||||||
ROCE | 5.48% | ||||||||
EV | |||||||||
Common stock shares outstanding | 550,894 | 551,610 | |||||||
Price | 9.57 -11.80% | 10.85 13.14% | |||||||
Market cap | 5,272,056 -11.91% | 5,984,970 13.14% | |||||||
EV | 2,374,242 | 2,905,600 | |||||||
EBITDA | 468,120 | 149,899 | |||||||
EV/EBITDA | 5.07 | 19.38 | |||||||
Interest | 4,905 | 10,011 | |||||||
Interest/NOPBT | 1.98% |