Loading...
XSHG600649
Market cap1.58bUSD
Dec 24, Last price  
4.61CNY
1D
0.66%
1Q
24.26%
Name

Shanghai Chengtou Holding Co Ltd

Chart & Performance

D1W1MN
XSHG:600649 chart
P/E
27.79
P/S
4.51
EPS
0.17
Div Yield, %
17.46%
Shrs. gr., 5y
-0.52%
Rev. gr., 5y
-18.00%
Revenues
2.56b
-69.78%
971,453,0931,010,603,5671,194,244,8181,210,413,4293,214,914,2283,358,688,1713,897,942,5644,684,821,4025,038,762,2063,516,597,8954,930,737,7877,976,945,3699,476,525,7363,215,164,1346,902,607,2823,643,588,6996,564,925,8129,193,004,4468,468,142,3562,558,963,969
Net income
415m
-46.91%
433,406,153377,114,613562,541,502522,237,7501,270,935,546761,110,902849,206,6111,099,008,2121,340,798,5501,378,645,3841,968,420,4473,611,951,4502,094,742,8671,758,594,3241,028,301,786605,847,279770,777,637911,542,960782,599,694415,465,384
CFO
2.10b
619,757,934509,970,833634,002,427632,259,8303,037,285,984442,651,6050720,034,4750616,342,0351,126,953,5713,143,808,1281,693,210,069056,665,20001,071,524,212002,095,748,225
Dividend
Jul 18, 20240.06 CNY/sh

Profile

Shanghai Chengtou Holding Co.,Ltd engages in the real estate business in China. It develops commercial housing, affordable housing, commerce, and science and technology parks, as well as develops and operates rental houses. The company also offers renovation services for building projects; and equity investment and private equity investment fund management services. Shanghai Chengtou Holding Co.,Ltd was founded in 1992 and is based in Shanghai, China.
URL
http://www.sh600649.com
IPO date
May 18, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,558,964
-69.78%
8,468,142
-7.88%
9,193,004
40.03%
Cost of revenue
1,767,259
7,758,178
7,298,772
Unusual Expense (Income)
NOPBT
791,705
709,965
1,894,233
NOPBT Margin
30.94%
8.38%
20.61%
Operating Taxes
213,064
733,892
547,022
Tax Rate
26.91%
103.37%
28.88%
NOPAT
578,641
(23,927)
1,347,211
Net income
415,465
-46.91%
782,600
-14.15%
911,543
18.26%
Dividends
(2,016,006)
(278,253)
(232,721)
Dividend yield
22.29%
2.79%
2.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,451,754
4,699,348
12,325,600
Long-term debt
34,240,012
34,620,397
18,508,580
Deferred revenue
33,734
82,154
100,655
Other long-term liabilities
643,503
740,205
780,567
Net debt
16,969,545
30,524,949
20,456,180
Cash flow
Cash from operating activities
2,095,748
CAPEX
(72,908)
Cash from investing activities
3,333,353
1,732,095
Cash from financing activities
1,490,043
4,710,771
FCF
8,284,437
(5,200,513)
(17,833,367)
Balance
Cash
7,057,440
3,776,245
4,243,460
Long term investments
11,664,781
5,018,551
6,134,539
Excess cash
18,594,273
8,371,389
9,918,349
Stockholders' equity
20,830,772
20,792,592
21,294,274
Invested Capital
39,324,635
51,118,418
41,166,309
ROIC
1.28%
3.96%
ROCE
1.36%
1.19%
3.68%
EV
Common stock shares outstanding
2,443,914
2,504,501
2,529,576
Price
3.70
-7.04%
3.98
-3.16%
4.11
-24.31%
Market cap
9,042,482
-9.28%
9,967,913
-4.12%
10,396,556
-24.31%
EV
26,801,568
41,378,252
32,741,797
EBITDA
1,013,661
790,620
1,974,576
EV/EBITDA
26.44
52.34
16.58
Interest
646,843
488,311
556,929
Interest/NOPBT
81.70%
68.78%
29.40%