Loading...
XSHG600648
Market cap1.59bUSD
Jan 10, Last price  
11.08CNY
1D
-0.98%
1Q
2.67%
Jan 2017
-43.47%
Name

Shanghai Waigaoqiao Free Trade Zone Grp

Chart & Performance

D1W1MN
XSHG:600648 chart
P/E
12.47
P/S
1.50
EPS
0.89
Div Yield, %
8.18%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-0.21%
Revenues
7.69b
-16.38%
516,114,569341,694,341478,175,175985,348,5718,553,384,7767,193,518,9128,881,179,4078,578,681,9257,304,337,4537,060,623,3077,761,134,2497,894,846,0288,657,113,9718,953,567,4217,775,533,3099,005,157,04610,218,714,2358,884,227,3959,201,172,9997,693,679,152
Net income
928m
-25.20%
76,481,606013,197,06710,556,764242,054,573353,072,233662,375,094357,131,227440,679,561544,513,881697,980,981539,417,079722,553,205739,636,114830,410,605875,221,196721,626,803937,108,8511,240,803,308928,118,729
CFO
461m
-200,103,597000675,073,8831,196,681,9820-441,996,5852,334,514,7980245,719,411002,847,594,878716,262,90204,184,304,3423,533,436,4020461,428,346
Dividend
Jul 11, 20240.41 CNY/sh

Profile

Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd.engages in the trade and logistic, and real estate development business in China. It is also involved in the investment, operation, and management of logistics parks and urbanized living areas; and development of bonded warehousing. The company was formerly known as Shanghai Waigaoqiao Free Trade Zone Development Co., Ltd. and changed its name to Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. in September 2015. Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. was founded in 1992 and is based in Shanghai, China.
URL
https://www.china-ftz.com/
IPO date
May 04, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,693,679
-16.38%
9,201,173
3.57%
Cost of revenue
5,091,624
6,409,010
Unusual Expense (Income)
NOPBT
2,602,055
2,792,163
NOPBT Margin
33.82%
30.35%
Operating Taxes
311,421
409,309
Tax Rate
11.97%
14.66%
NOPAT
2,290,634
2,382,854
Net income
928,119
-25.20%
1,240,803
32.41%
Dividends
(946,416)
(937,117)
Dividend yield
8.48%
6.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,276,917
9,104,223
Long-term debt
10,470,170
7,648,819
Deferred revenue
130,026
123,850
Other long-term liabilities
705,431
780,283
Net debt
9,775,656
8,298,093
Cash flow
Cash from operating activities
461,428
CAPEX
(919,669)
(417,817)
Cash from investing activities
(1,385,025)
2,157,941
Cash from financing activities
886,379
FCF
(1,431,772)
432,105
Balance
Cash
7,430,405
7,058,376
Long term investments
1,541,027
1,396,572
Excess cash
8,586,748
7,994,890
Stockholders' equity
9,376,490
8,825,543
Invested Capital
23,670,450
18,219,664
ROIC
10.94%
13.22%
ROCE
8.07%
10.65%
EV
Common stock shares outstanding
1,131,852
1,135,349
Price
9.86
-17.49%
11.95
-9.67%
Market cap
11,160,062
-17.74%
13,567,422
-9.67%
EV
21,238,821
22,167,456
EBITDA
3,436,304
3,646,887
EV/EBITDA
6.18
6.08
Interest
433,275
515,783
Interest/NOPBT
16.65%
18.47%