Loading...
XSHG600641
Market cap1.89bUSD
Dec 26, Last price  
15.16CNY
1D
-3.01%
1Q
39.89%
Jan 2017
47.09%
Name

Shanghai Wanye Enterprises Co Ltd

Chart & Performance

D1W1MN
XSHG:600641 chart
P/E
91.38
P/S
14.32
EPS
0.17
Div Yield, %
1.04%
Shrs. gr., 5y
-0.72%
Rev. gr., 5y
-18.48%
Revenues
965m
-16.67%
707,455,057243,725,494993,705,418882,171,3911,392,059,8631,369,948,8551,449,944,925963,654,8791,202,738,3751,827,592,8611,825,900,4732,437,645,2233,188,399,4332,096,261,9402,679,293,6951,868,828,741931,490,071879,907,2561,157,576,095964,609,315
Net income
151m
-64.32%
40,970,78527,226,091143,703,658480,043,126370,358,171296,263,640243,087,313151,228,662111,051,398226,690,651400,494,296211,472,493718,422,1161,698,906,012972,109,197572,787,268315,283,424376,516,114423,579,000151,149,591
CFO
-178m
0367,107,7430423,100,519426,815,857800,216,93600166,578,566455,940,840639,650,1991,503,503,9442,650,644,102730,143,768563,128,629120,025,973500,129,003358,924,0040-177,515,763
Dividend
Aug 22, 20240.05 CNY/sh
Earnings
Jun 26, 2025

Profile

Shanghai Wanye Enterprises Co.,Ltd engages in the residential real estate development business. The company was founded in 1991 and is based in Shanghai, China.
URL
http://www.600641.com.cn
IPO date
Apr 07, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
964,609
-16.67%
1,157,576
31.56%
879,907
-5.54%
Cost of revenue
733,953
671,153
471,043
Unusual Expense (Income)
NOPBT
230,657
486,423
408,865
NOPBT Margin
23.91%
42.02%
46.47%
Operating Taxes
85,294
127,089
120,061
Tax Rate
36.98%
26.13%
29.36%
NOPAT
145,363
359,334
288,803
Net income
151,150
-64.32%
423,579
12.50%
376,516
19.42%
Dividends
(143,263)
(113,537)
(95,616)
Dividend yield
0.89%
0.69%
0.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
352,183
228,395
92,169
Long-term debt
294,181
46,810
16,577
Deferred revenue
140,586
127,930
109,386
Other long-term liabilities
51,184
120,404
120,917
Net debt
(5,757,143)
(5,541,056)
(5,275,720)
Cash flow
Cash from operating activities
(177,516)
358,924
CAPEX
(693,537)
Cash from investing activities
(40,329)
356,399
173,492
Cash from financing activities
583,291
246,541
177,820
FCF
(368,814)
(183,285)
929,109
Balance
Cash
3,729,980
4,076,610
4,243,185
Long term investments
2,673,528
1,739,651
1,141,280
Excess cash
6,355,277
5,758,382
5,340,470
Stockholders' equity
7,553,775
8,376,659
7,873,348
Invested Capital
3,265,364
2,967,333
2,464,451
ROIC
4.66%
13.23%
11.56%
ROCE
2.32%
5.41%
5.10%
EV
Common stock shares outstanding
930,724
930,630
930,630
Price
17.26
-2.65%
17.73
-46.71%
33.27
64.95%
Market cap
16,064,298
-2.64%
16,500,068
-46.71%
30,962,057
68.57%
EV
10,748,665
11,030,721
25,701,941
EBITDA
277,224
525,433
440,112
EV/EBITDA
38.77
20.99
58.40
Interest
14,012
4,613
2,377
Interest/NOPBT
6.07%
0.95%
0.58%