Loading...
XSHG600637
Market cap3.32bUSD
Jan 09, Last price  
7.24CNY
1D
-0.14%
1Q
1.12%
Jan 2017
-68.93%
Name

Oriental Pearl Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600637 chart
P/E
40.44
P/S
3.08
EPS
0.18
Div Yield, %
2.10%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
-10.31%
Revenues
7.91b
+18.04%
4,085,415,5843,405,204,2574,183,896,7783,951,443,6973,436,066,6292,348,123,0322,134,206,0891,335,465,2342,027,748,3752,637,350,9192,977,815,72318,529,714,92219,445,486,37916,261,159,46413,633,677,57412,344,599,97810,033,351,9889,069,176,1526,704,530,2697,914,334,197
Net income
602m
+245.79%
113,380,72311,813,31413,192,65315,755,154035,421,843106,181,658355,100,776516,468,238677,350,579785,468,8302,906,717,2932,934,014,1712,236,911,1792,015,424,0042,043,059,5941,620,961,8281,860,313,313174,057,756601,868,659
CFO
1.64b
+8.12%
0343,235,335222,094,488178,961,2470740,599,17979,800,209544,932,294922,669,265741,773,9991,100,991,287994,137,0792,291,572,5643,009,160,2342,565,297,7942,788,815,6003,609,240,9012,105,218,3471,515,020,5941,637,973,012
Dividend
Jul 16, 20240.18 CNY/sh

Profile

Shanghai Oriental Pearl Group Co., Ltd. operates an omni-channel video integration and distribution platform in China. The company offers video content services and media and entertainment products, including TV shopping, culture and entertainment themed tourism, TV drama production, dramas and games, and other entertainment products. The company was formerly known as Shanghai Oriental Pearl Media Co., Ltd. Shanghai Oriental Pearl Group Co., Ltd. is based in Shanghai, China.
URL
https://www.opg.cn/
IPO date
Mar 16, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,914,334
18.04%
6,704,530
-26.07%
Cost of revenue
6,231,289
5,999,273
Unusual Expense (Income)
NOPBT
1,683,045
705,258
NOPBT Margin
21.27%
10.52%
Operating Taxes
317,623
108,947
Tax Rate
18.87%
15.45%
NOPAT
1,365,422
596,310
Net income
601,869
245.79%
174,058
-90.64%
Dividends
(510,720)
(907,713)
Dividend yield
2.02%
4.06%
Proceeds from repurchase of equity
(500)
BB yield
0.00%
Debt
Debt current
1,200,867
1,172,091
Long-term debt
1,433,306
1,371,977
Deferred revenue
1,455
128,309
Other long-term liabilities
40,534
41,774
Net debt
(24,607,204)
(15,326,857)
Cash flow
Cash from operating activities
1,637,973
1,515,021
CAPEX
(1,455,631)
Cash from investing activities
(1,347,136)
Cash from financing activities
(180,831)
FCF
1,853,001
558,220
Balance
Cash
18,810,258
17,870,925
Long term investments
8,431,119
Excess cash
26,845,660
17,535,699
Stockholders' equity
22,010,980
24,064,315
Invested Capital
15,205,619
19,014,005
ROIC
7.98%
3.05%
ROCE
4.49%
1.92%
EV
Common stock shares outstanding
3,361,900
3,361,900
Price
7.52
13.08%
6.65
-29.63%
Market cap
25,281,487
13.08%
22,356,634
-30.04%
EV
5,906,134
12,250,329
EBITDA
3,345,605
2,478,898
EV/EBITDA
1.77
4.94
Interest
61,092
50,255
Interest/NOPBT
3.63%
7.13%