Loading...
XSHG
600633
Market cap2.35bUSD
Jun 06, Last price  
13.32CNY
1D
-1.19%
1Q
-12.37%
Jan 2017
-24.58%
Name

Zhejiang Daily Digital Culture Group Co Ltd

Chart & Performance

D1W1MN
P/E
33.02
P/S
5.45
EPS
0.40
Div Yield, %
1.65%
Shrs. gr., 5y
0.21%
Rev. gr., 5y
1.84%
Revenues
3.10b
+0.61%
427,274,975359,155,605434,931,904451,869,322374,077,374430,281,2741,342,276,8771,437,957,1632,355,749,2063,065,947,2933,457,549,7743,549,931,7891,626,620,6171,909,916,6992,827,311,2313,538,782,2583,063,942,9015,186,365,3813,078,024,0103,096,732,448
Net income
512m
-22.84%
04,050,8300002,484,359218,078,429221,327,123411,658,289517,301,122610,296,853611,632,1551,656,936,412478,349,800690,207,443709,209,758516,625,426491,397,555662,942,876511,530,032
CFO
243m
-71.08%
0006,241,76218,124,31721,280,366214,896,976340,212,921798,378,579588,656,698447,361,165382,181,555196,714,885449,474,543769,218,0691,034,654,8511,024,382,2091,029,802,626840,008,362242,951,517
Dividend
Sep 10, 20240.09 CNY/sh

Profile

Zhejiang Daily Digital Culture Group Co.,Ltd. operates as an Internet digital cultural company in China. It focuses on the digital entertainment, big data, digital sports, and integrated media industries. The company was formerly known as Zhejiang Daily Media Group Co., Ltd. and changed its name to Zhejiang Daily Digital Culture Group Co.,Ltd. in April 2017. Zhejiang Daily Digital Culture Group Co.,Ltd. is based in Hangzhou, China.
URL
http://www.600633.cn/
IPO date
Mar 04, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,096,732
0.61%
3,078,024
-40.65%
5,186,365
69.27%
Cost of revenue
1,993,130
1,748,419
3,962,519
Unusual Expense (Income)
NOPBT
1,103,602
1,329,605
1,223,846
NOPBT Margin
35.64%
43.20%
23.60%
Operating Taxes
36,290
148,084
120,849
Tax Rate
3.29%
11.14%
9.87%
NOPAT
1,067,313
1,181,521
1,102,997
Net income
511,530
-22.84%
662,943
34.91%
491,398
-4.88%
Dividends
(164,545)
(101,258)
Dividend yield
1.17%
0.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,435
44,867
Long-term debt
397,505
774,162
828,427
Deferred revenue
3,341
1,350
Other long-term liabilities
83,690
3,822
13,690
Net debt
(3,076,540)
(3,662,816)
(2,575,589)
Cash flow
Cash from operating activities
242,952
840,008
1,029,803
CAPEX
(326,081)
Cash from investing activities
96,949
Cash from financing activities
(187,593)
FCF
986,849
1,107,145
835,414
Balance
Cash
1,788,353
2,202,705
1,669,645
Long term investments
1,697,127
2,234,273
1,779,237
Excess cash
3,330,643
4,283,077
3,189,564
Stockholders' equity
7,786,966
7,550,785
7,222,204
Invested Capital
7,946,426
7,059,330
7,482,925
ROIC
14.23%
16.25%
14.64%
ROCE
9.76%
11.67%
11.45%
EV
Common stock shares outstanding
1,278,825
1,274,890
1,265,731
Price
10.46
-5.42%
11.06
35.04%
8.19
-7.04%
Market cap
13,376,510
-5.13%
14,100,285
36.02%
10,366,333
-7.04%
EV
11,274,918
11,319,434
8,652,737
EBITDA
1,391,348
1,608,386
1,508,735
EV/EBITDA
8.10
7.04
5.74
Interest
11,055
24,965
24,570
Interest/NOPBT
1.00%
1.88%
2.01%