Loading...
XSHG600633
Market cap1.70bUSD
Jan 15, Last price  
9.80CNY
1D
1.66%
1Q
-2.97%
Jan 2017
-44.51%
Name

Zhejiang Daily Digital Culture Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600633 chart
P/E
18.75
P/S
4.04
EPS
0.52
Div Yield, %
1.32%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
10.01%
Revenues
3.08b
-40.65%
328,450,814427,274,975359,155,605434,931,904451,869,322374,077,374430,281,2741,342,276,8771,437,957,1632,355,749,2063,065,947,2933,457,549,7743,549,931,7891,626,620,6171,909,916,6992,827,311,2313,538,782,2583,063,942,9015,186,365,3813,078,024,010
Net income
663m
+34.91%
3,129,25204,050,8300002,484,359218,078,429221,327,123411,658,289517,301,122610,296,853611,632,1551,656,936,412478,349,800690,207,443709,209,758516,625,426491,397,555662,942,876
CFO
840m
-18.43%
10,243,1770006,241,76218,124,31721,280,366214,896,976340,212,921798,378,579588,656,698447,361,165382,181,555196,714,885449,474,543769,218,0691,034,654,8511,024,382,2091,029,802,626840,008,362
Dividend
Sep 10, 20240.09 CNY/sh

Profile

Zhejiang Daily Digital Culture Group Co.,Ltd. operates as an Internet digital cultural company in China. It focuses on the digital entertainment, big data, digital sports, and integrated media industries. The company was formerly known as Zhejiang Daily Media Group Co., Ltd. and changed its name to Zhejiang Daily Digital Culture Group Co.,Ltd. in April 2017. Zhejiang Daily Digital Culture Group Co.,Ltd. is based in Hangzhou, China.
IPO date
Mar 04, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,078,024
-40.65%
5,186,365
69.27%
Cost of revenue
1,748,419
3,962,519
Unusual Expense (Income)
NOPBT
1,329,605
1,223,846
NOPBT Margin
43.20%
23.60%
Operating Taxes
148,084
120,849
Tax Rate
11.14%
9.87%
NOPAT
1,181,521
1,102,997
Net income
662,943
34.91%
491,398
-4.88%
Dividends
(164,545)
(101,258)
Dividend yield
1.17%
0.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
44,867
Long-term debt
774,162
828,427
Deferred revenue
1,350
Other long-term liabilities
3,822
13,690
Net debt
(3,662,816)
(2,575,589)
Cash flow
Cash from operating activities
840,008
1,029,803
CAPEX
(326,081)
Cash from investing activities
96,949
Cash from financing activities
(187,593)
FCF
1,107,145
835,414
Balance
Cash
2,202,705
1,669,645
Long term investments
2,234,273
1,779,237
Excess cash
4,283,077
3,189,564
Stockholders' equity
7,550,785
7,222,204
Invested Capital
7,059,330
7,482,925
ROIC
16.25%
14.64%
ROCE
11.67%
11.45%
EV
Common stock shares outstanding
1,274,890
1,265,731
Price
11.06
35.04%
8.19
-7.04%
Market cap
14,100,285
36.02%
10,366,333
-7.04%
EV
11,319,434
8,652,737
EBITDA
1,608,386
1,508,735
EV/EBITDA
7.04
5.74
Interest
24,965
24,570
Interest/NOPBT
1.88%
2.01%