Loading...
XSHG600623
Market cap1.82bUSD
Jan 09, Last price  
6.67CNY
1D
-0.15%
1Q
-2.49%
Jan 2017
-50.37%
Name

Shanghai Huayi Group Corp Ltd

Chart & Performance

D1W1MN
XSHG:600623 chart
P/E
14.77
P/S
0.32
EPS
0.45
Div Yield, %
3.03%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
-1.48%
Revenues
41.33b
+6.14%
4,722,463,7435,077,962,9966,349,781,3017,730,771,0048,126,968,7737,294,054,5509,094,625,42310,926,632,34412,101,579,58514,332,182,27514,730,564,91140,727,369,56141,063,926,87643,738,563,62444,517,737,16537,831,147,39628,418,588,50340,034,470,76538,937,467,42741,326,664,079
Net income
905m
-29.34%
113,558,469129,154,886141,687,919168,756,7140168,610,931290,591,993176,683,033292,159,489305,681,653342,317,754704,073,301418,296,412619,128,3751,807,098,675624,982,289423,442,0952,967,726,7561,281,211,494905,316,076
CFO
4.04b
-45.83%
128,407,308387,591,076407,569,254796,723,632171,997,2351,215,305,048258,037,730945,911,937951,214,077675,554,18203,912,662,0983,181,028,7463,599,656,4962,953,431,7201,146,190,2501,110,731,8245,869,294,7737,458,931,7694,040,369,071
Dividend
Aug 06, 20240.13 CNY/sh

Profile

Shanghai Huayi Group Corporation Limited operates as a chemical company in China and internationally. The company offers methanol, acetic acid, carbon monoxide, synthesis gas and sulfuric acid, air separation products, etc. for chemical, pharmaceutical, and other industries. It also provides support services for water, electricity, steam, and other public works, as well as special railway lines and dangerous chemical goods terminals; and dangerous chemical goods transport vehicles and other logistics facilities. In addition, the company offers caustic soda and PVC products under the Shenfeng brand; all-steel radial truck, all steel radial light truck, passenger, full-gauge radial truck, and semi-steel radial tires; and acrylic, ice crystal acrylic acid, butyl acrylate, ethyl acrylate, isooctyl acrylate, hydroxyethyl acrylate, and other products under the Yaxing brand for used in coatings, chemical fiber, textile, light, and other industries. The company was formerly known as Double Coin Holdings Ltd. Shanghai Huayi Group Corporation Limited was founded in 1997 and is based in Shanghai, China.
URL
shhuayi.com
IPO date
Dec 04, 1992
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
41,326,664
6.14%
38,937,467
-2.74%
Cost of revenue
40,174,618
37,575,088
Unusual Expense (Income)
NOPBT
1,152,046
1,362,379
NOPBT Margin
2.79%
3.50%
Operating Taxes
218,690
415,881
Tax Rate
18.98%
30.53%
NOPAT
933,356
946,498
Net income
905,316
-29.34%
1,281,211
-56.83%
Dividends
(404,975)
(895,209)
Dividend yield
2.95%
6.65%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,076,987
2,908,348
Long-term debt
7,720,971
8,466,988
Deferred revenue
594,957
490,446
Other long-term liabilities
379,680
413,349
Net debt
(18,021,634)
(10,671,967)
Cash flow
Cash from operating activities
4,040,369
7,458,932
CAPEX
(1,887,537)
Cash from investing activities
(1,577,837)
Cash from financing activities
14,569
3,628,658
FCF
384,997
(4,784,338)
Balance
Cash
17,919,252
17,938,279
Long term investments
12,900,340
4,109,025
Excess cash
28,753,259
20,100,430
Stockholders' equity
17,158,625
18,381,609
Invested Capital
23,143,235
19,382,740
ROIC
4.39%
4.92%
ROCE
2.85%
3.60%
EV
Common stock shares outstanding
2,131,450
2,131,450
Price
6.44
1.90%
6.32
-30.55%
Market cap
13,726,535
1.90%
13,470,761
-30.45%
EV
234,279
7,082,390
EBITDA
2,793,477
2,783,565
EV/EBITDA
0.08
2.54
Interest
284,207
233,011
Interest/NOPBT
24.67%
17.10%