Loading...
XSHG600621
Market cap2.50bUSD
Dec 25, Last price  
17.35CNY
1D
5.78%
1Q
27.29%
Jan 2017
17.23%
Name

Shanghai Chinafortune Co Ltd

Chart & Performance

D1W1MN
XSHG:600621 chart
P/E
46.33
P/S
9.15
EPS
0.37
Div Yield, %
0.58%
Shrs. gr., 5y
-0.34%
Rev. gr., 5y
11.20%
Revenues
2.01b
-17.64%
1,036,136,2501,055,822,7031,090,350,7871,505,772,6971,307,357,2941,006,927,1011,406,738,061887,398,752945,337,6971,116,827,780597,387,036365,338,046609,343,2673,639,638,1111,183,480,8181,280,982,2071,791,635,9462,312,443,4912,443,237,8872,012,278,712
Net income
397m
+12.82%
72,659,06975,847,92380,335,18095,289,67196,653,427101,396,408112,669,298136,355,904183,042,841296,024,307154,744,885130,387,303154,215,505774,593,05321,846,33615,443,668708,287,090494,717,885352,157,713397,305,369
CFO
344m
-78.48%
135,207,76093,504,900106,753,1442,568,70685,805,798157,090,1010167,976,8260445,352,35800000927,957,160515,567,18801,600,527,990344,448,527
Dividend
Oct 11, 20240.026 CNY/sh

Profile

Shanghai Chinafortune Co., Ltd., through its subsidiaries, operates in the financial services industry. It engages in securities, funds, and futures; and financial leasing businesses. The company was formerly known as Shanghai Jinling Co., Ltd. and changed its name to Shanghai Chinafortune Co., Ltd. in January 2013. Shanghai Chinafortune Co., Ltd. was founded in 1952 and is based in Shanghai, China.
IPO date
Dec 02, 1992
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,012,279
-17.64%
2,443,238
5.66%
2,312,443
29.07%
Cost of revenue
1,526,443
2,374,108
2,284,700
Unusual Expense (Income)
NOPBT
485,836
69,130
27,743
NOPBT Margin
24.14%
2.83%
1.20%
Operating Taxes
105,231
59,961
157,736
Tax Rate
21.66%
86.74%
568.55%
NOPAT
380,605
9,169
(129,992)
Net income
397,305
12.82%
352,158
-28.82%
494,718
-30.15%
Dividends
(106,090)
(148,526)
(149,587)
Dividend yield
0.70%
1.36%
1.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,886,921
8,019,175
9,560,735
Long-term debt
4,133,505
3,791,049
3,130,858
Deferred revenue
(1,000,000)
7,802
12,812
Other long-term liabilities
1
992,198
487,188
Net debt
(8,531,287)
(11,091,832)
(11,852,018)
Cash flow
Cash from operating activities
344,449
1,600,528
CAPEX
(136,498)
Cash from investing activities
505,177
141,976
821,636
Cash from financing activities
288,238
1,613,084
FCF
467,734
(3,249)
(339,466)
Balance
Cash
25,318,550
22,902,056
24,543,611
Long term investments
(3,766,837)
Excess cash
21,451,099
22,779,894
24,427,989
Stockholders' equity
6,033,160
9,925,609
9,578,093
Invested Capital
14,790,195
10,294,204
10,816,508
ROIC
3.03%
0.09%
ROCE
2.32%
0.34%
0.14%
EV
Common stock shares outstanding
1,073,798
1,060,899
1,060,899
Price
14.07
36.21%
10.33
-25.36%
13.84
-39.22%
Market cap
15,108,342
37.86%
10,959,090
-25.36%
14,682,846
-39.22%
EV
6,699,963
4,216,018
7,006,782
EBITDA
656,222
223,325
132,929
EV/EBITDA
10.21
18.88
52.71
Interest
9,002
9,613
14,223
Interest/NOPBT
1.85%
13.91%
51.27%