Loading...
XSHG600620
Market cap576mUSD
Dec 26, Last price  
6.01CNY
1D
-3.62%
1Q
17.66%
Jan 2017
-62.14%
Name

Shanghai Tianchen Co.

Chart & Performance

D1W1MN
XSHG:600620 chart
P/E
189.21
P/S
13.88
EPS
0.03
Div Yield, %
0.50%
Shrs. gr., 5y
0.30%
Rev. gr., 5y
43.53%
Revenues
297m
+22.01%
389,061,270348,122,47283,765,606545,290,342553,975,328194,511,2201,543,971,41072,235,53353,318,99836,262,89236,814,04744,637,28648,398,37151,207,88148,815,79249,452,62236,885,94441,817,567243,734,574297,374,333
Net income
22m
-39.30%
21,460,6645,991,20715,536,69940,064,65342,033,82023,534,899165,054,96413,925,72713,710,637118,385,33380,187,84549,689,48160,185,15962,549,63567,661,10467,130,915105,324,245123,065,84435,935,67421,811,796
CFO
9m
29,317,107097,888,381187,374,07300642,313,175199,726,64522,339,4360100,746,572000000008,766,947
Dividend
Jul 24, 20240.01 CNY/sh
Earnings
May 30, 2025

Profile

Shanghai Tianchen Co., Ltd, together with its subsidiaries, provides real estate and transportation logistics services in China. The company develops, constructs, operates, and sells real estate properties, including commercial, residential, and office properties, as well as transforms old areas. It also provides real estate advertising services. The company was formerly known as Shanghai Union Agricultural Co., Ltd. Shanghai Tianchen Co., Ltd was founded in 1992 and is based in Shanghai, China.
URL
http://www.shstc.com/
IPO date
Nov 17, 1992
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
297,374
22.01%
243,735
482.85%
41,818
13.37%
Cost of revenue
147,619
124,620
27,908
Unusual Expense (Income)
NOPBT
149,755
119,115
13,910
NOPBT Margin
50.36%
48.87%
33.26%
Operating Taxes
27
22,024
Tax Rate
0.02%
158.33%
NOPAT
149,729
119,115
(8,114)
Net income
21,812
-39.30%
35,936
-70.80%
123,066
16.84%
Dividends
(20,600)
(37,767)
(34,334)
Dividend yield
0.32%
0.50%
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,667
(1,906)
Long-term debt
369,932
391,272
Deferred revenue
391,272
Other long-term liabilities
(391,272)
Net debt
(837,220)
(1,044,162)
(1,541,685)
Cash flow
Cash from operating activities
8,767
CAPEX
(41,617)
Cash from investing activities
28,264
72,314
131,677
Cash from financing activities
(53,385)
358,295
8,253
FCF
415,359
(125,971)
(268,884)
Balance
Cash
498,828
527,029
349,211
Long term investments
708,324
923,072
1,190,569
Excess cash
1,192,283
1,437,914
1,537,689
Stockholders' equity
1,564,273
2,067,050
2,281,772
Invested Capital
742,135
997,535
783,879
ROIC
17.21%
13.37%
ROCE
7.10%
4.46%
0.52%
EV
Common stock shares outstanding
686,677
686,677
686,677
Price
9.40
-15.39%
11.11
20.50%
9.22
49.43%
Market cap
6,454,765
-15.39%
7,628,983
20.50%
6,331,163
49.43%
EV
5,617,545
6,730,800
4,923,488
EBITDA
175,741
129,753
24,877
EV/EBITDA
31.96
51.87
197.92
Interest
28,698
13,652
37
Interest/NOPBT
19.16%
11.46%
0.26%