Loading...
XSHG600617
Market cap651mUSD
Jan 10, Last price  
2.47CNY
1D
-0.39%
1Q
-1.94%
Jan 2017
-75.90%
Name

Shanxi Guoxin Energy Corp Ltd

Chart & Performance

D1W1MN
XSHG:600617 chart
P/E
59.84
P/S
0.27
EPS
0.04
Div Yield, %
16.41%
Shrs. gr., 5y
2.59%
Rev. gr., 5y
9.08%
Revenues
17.20b
+11.40%
111,233,730240,697,566327,424,976162,371,57925,958,99620,548,8077,868,35725,596,5153,668,481,3784,393,409,2205,502,860,8396,764,411,6466,980,184,2149,651,162,06011,139,069,64210,901,262,77210,353,839,74112,607,623,86115,438,112,22617,197,957,668
Net income
78m
04,627,6013,181,3409,464,2060016,743,31516,513,9950307,851,858435,065,371542,174,396371,522,25916,587,29245,740,351000077,985,286
CFO
2.51b
+9.31%
15,772,2026,053,12020,611,930023,274,056541,582000713,839,04135,568,296882,629,877255,386,0021,122,459,890792,508,671761,197,125509,092,5952,595,438,7682,299,936,1272,514,003,243
Dividend
Jun 27, 20240.145 CNY/sh
Earnings
May 16, 2025

Profile

Shanxi Guoxin Energy Corporation Limited engages natural gas development and utilization, and consulting services. It plans, constructs, operates, manages, and franchises natural gas pipeline network; stores, distributes, and sells pipeline, compressed, and liquefied natural gas; constructs and operates natural gas filling stations and gas-fired thermal power plants, as well as gas, and oil and gas joint stations; and operates urban gas pipeline. The company was formerly known as Shanghai Lianhua Synthetic Fiber Co., Ltd. and changed its name to Shanxi Guoxin Energy Corporation Limited in July 2014. The company was incorporated in 1992 and is based in Taiyuan, China.
URL
IPO date
Oct 13, 1992
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,197,958
11.40%
15,438,112
22.45%
Cost of revenue
15,708,274
13,932,064
Unusual Expense (Income)
NOPBT
1,489,684
1,506,048
NOPBT Margin
8.66%
9.76%
Operating Taxes
135,193
119,772
Tax Rate
9.08%
7.95%
NOPAT
1,354,491
1,386,276
Net income
77,985
 
Dividends
(765,742)
(27,560)
Dividend yield
15.26%
0.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,420,273
11,870,698
Long-term debt
12,535,940
10,633,653
Deferred revenue
391,258
368,442
Other long-term liabilities
1
1
Net debt
15,619,851
17,084,576
Cash flow
Cash from operating activities
2,514,003
2,299,936
CAPEX
(430,772)
Cash from investing activities
(217,258)
Cash from financing activities
(3,101,942)
FCF
1,986,382
2,074,784
Balance
Cash
3,312,287
4,192,487
Long term investments
1,024,075
1,227,288
Excess cash
3,476,465
4,647,870
Stockholders' equity
2,560,972
2,708,824
Invested Capital
21,816,815
24,073,477
ROIC
5.90%
5.55%
ROCE
6.11%
5.62%
EV
Common stock shares outstanding
1,299,755
1,377,994
Price
3.86
-4.69%
4.05
-4.26%
Market cap
5,017,053
-10.10%
5,580,876
-4.26%
EV
21,041,262
23,127,403
EBITDA
2,619,521
2,585,694
EV/EBITDA
8.03
8.94
Interest
852,648
941,772
Interest/NOPBT
57.24%
62.53%