Loading...
XSHG600609
Market cap1.14bUSD
Jan 10, Last price  
6.12CNY
1D
2.25%
1Q
48.25%
Jan 2017
-20.10%
Name

Shenyang Jinbei Automotive Co Ltd

Chart & Performance

D1W1MN
XSHG:600609 chart
P/E
65.99
P/S
1.56
EPS
0.09
Div Yield, %
0.51%
Shrs. gr., 5y
4.36%
Rev. gr., 5y
-3.51%
Revenues
5.14b
-8.73%
1,031,862,7531,442,597,5912,022,998,8013,726,880,9563,206,751,6024,105,537,1324,674,893,7834,683,882,2325,048,786,7035,690,120,5265,146,547,2344,638,124,3314,801,502,2855,770,545,9756,145,690,7965,600,087,5035,457,019,6875,190,752,2695,631,242,0485,139,573,631
Net income
122m
-65.51%
0085,021,44473,243,60100281,307,63031,048,11222,933,10017,672,532035,746,7590100,712,95180,759,340240,217,1060364,840,968352,540,552121,593,873
CFO
851m
+142.83%
0197,001,7470355,140,18998,457,6700140,903,0140249,174,290354,103,499492,329,2430480,233,229530,983,2691,725,117,222641,342,715337,151,886485,045,693350,368,302850,791,471
Earnings
May 23, 2025

Profile

Shenyang Jinbei Automotive Company Limited engages in the design, production, and sale of auto parts in China. The company offers auto interior parts, seats, rubber parts, etc. It serves automobile manufacturers. The company is headquartered in Shenyang, China.
URL
IPO date
Jul 24, 1992
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,139,574
-8.73%
5,631,242
8.49%
Cost of revenue
4,628,483
4,998,817
Unusual Expense (Income)
NOPBT
511,091
632,425
NOPBT Margin
9.94%
11.23%
Operating Taxes
18,338
55,132
Tax Rate
3.59%
8.72%
NOPAT
492,753
577,292
Net income
121,594
-65.51%
352,541
-3.37%
Dividends
(40,648)
Dividend yield
0.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
516,919
574,920
Long-term debt
20,300
277,961
Deferred revenue
61,415
Other long-term liabilities
75,993
75,427
Net debt
(1,613,028)
(1,013,189)
Cash flow
Cash from operating activities
850,791
350,368
CAPEX
(67,358)
Cash from investing activities
(68,629)
Cash from financing activities
(571,697)
FCF
544,050
600,424
Balance
Cash
1,654,900
1,331,828
Long term investments
495,347
534,241
Excess cash
1,893,268
1,584,508
Stockholders' equity
1,602,517
2,601,192
Invested Capital
408,786
652,493
ROIC
92.86%
97.99%
ROCE
25.20%
28.06%
EV
Common stock shares outstanding
1,351,043
1,311,201
Price
4.86
16.27%
4.18
-21.58%
Market cap
6,566,069
19.80%
5,480,818
-21.58%
EV
5,248,528
4,804,550
EBITDA
638,156
750,334
EV/EBITDA
8.22
6.40
Interest
41,745
37,333
Interest/NOPBT
8.17%
5.90%