Loading...
XSHG600595
Market cap1.59bUSD
Dec 26, Last price  
2.93CNY
1D
-1.01%
1Q
5.78%
Name

Henan Zhongfu Industry Co.

Chart & Performance

D1W1MN
XSHG:600595 chart
P/E
10.02
P/S
0.62
EPS
0.29
Div Yield, %
2.55%
Shrs. gr., 5y
0.58%
Rev. gr., 5y
9.85%
Revenues
18.79b
+7.29%
1,875,894,7482,423,767,7352,854,520,4385,113,877,7196,471,018,4066,404,677,59610,826,248,84413,185,901,42911,042,238,85510,668,323,0529,672,849,9149,711,599,15013,915,540,33211,522,004,31411,750,627,0055,519,071,7978,180,407,19715,283,365,03217,516,679,69418,792,866,120
Net income
1.16b
-19.88%
80,748,51854,739,144177,504,134548,289,799194,583,435310,399,560221,462,660201,253,41558,169,958042,666,051057,999,1720035,873,10901,575,957,1391,446,834,5241,159,206,321
CFO
2.01b
+22.33%
198,681,289393,631,99946,581,793548,129,637942,878,546251,719,164112,724,478155,093,476595,759,866578,036,5431,441,453,588867,780,952769,153,629506,200,628856,736,798738,774,804541,490,1541,330,754,7691,642,463,5102,009,262,678
Dividend
Jun 05, 20130.02 CNY/sh
Earnings
May 09, 2025

Profile

Henan Zhongfu Industrial Co.,Ltd processes, manufactures, and sells electrolytic aluminum and aluminum products in China. It offers plates and coils, including double zero foils, auto sheets, and can stocks, as well as high end CTP base, other high performance, and anodizing plates. The company also provides billets for use in the electronics and rail transport applications, as well as industrial, architectural, and auto profiles; and wire rods consisting of rivet, conductor, extruded tube, steel plant deoxidation, and wires and cable use rods. In addition, it is involved in the power generation, as well as coal production activities. The company was founded in 1993 and is based in Gongyi, China.
IPO date
Jun 26, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,792,866
7.29%
17,516,680
14.61%
15,283,365
86.83%
Cost of revenue
16,494,842
15,513,921
13,110,638
Unusual Expense (Income)
NOPBT
2,298,024
2,002,759
2,172,727
NOPBT Margin
12.23%
11.43%
14.22%
Operating Taxes
281,793
255,587
265,044
Tax Rate
12.26%
12.76%
12.20%
NOPAT
2,016,232
1,747,172
1,907,684
Net income
1,159,206
-19.88%
1,446,835
-8.19%
1,575,957
 
Dividends
(296,634)
Dividend yield
2.13%
Proceeds from repurchase of equity
(16,174)
BB yield
0.12%
Debt
Debt current
1,701,935
1,099,254
1,711,452
Long-term debt
2,806,896
1,290,215
1,589,727
Deferred revenue
240,996
196,902
Other long-term liabilities
580,054
2,156,453
629,126
Net debt
3,361,361
190,497
634,521
Cash flow
Cash from operating activities
2,009,263
1,642,464
1,330,755
CAPEX
(625,408)
Cash from investing activities
(811,440)
Cash from financing activities
(1,374,201)
FCF
671,013
178,560
1,210,107
Balance
Cash
915,326
2,110,663
2,244,653
Long term investments
232,145
88,309
422,005
Excess cash
207,827
1,323,138
1,902,489
Stockholders' equity
4,214,000
6,561,429
6,855,392
Invested Capital
20,031,116
17,840,671
13,617,591
ROIC
10.65%
11.11%
14.50%
ROCE
11.32%
10.42%
12.55%
EV
Common stock shares outstanding
3,997,263
3,922,448
3,922,448
Price
3.48
16.00%
3.00
-31.97%
4.41
280.17%
Market cap
13,910,476
18.21%
11,767,344
-31.97%
17,297,996
660.34%
EV
18,742,621
14,258,175
20,496,380
EBITDA
3,138,952
2,742,450
2,897,298
EV/EBITDA
5.97
5.20
7.07
Interest
296,031
271,972
202,139
Interest/NOPBT
12.88%
13.58%
9.30%