XSHG600590
Market cap557mUSD
Jan 10, Last price
4.79CNY
1D
-4.77%
1Q
11.14%
Jan 2017
-66.74%
Name
Tellhow Sci-Tech Co Ltd
Chart & Performance
Profile
Tellhow Sci-Tech Co., Ltd. provides military and intelligent power equipment. The company offers military electromechanical products and communication command systems; and grid products, such as smart grid software, distribution automation products, and power switching equipment and components. It also provides power products, including land generating sets, high-pressure diesel generator sets, marine generator sets, oil gig generator sets, and silent and vehicle power solutions. The company was founded in 1996 and is headquartered in Nanchang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,282,699 -30.82% | 6,190,556 2.11% | |||||||
Cost of revenue | 4,145,543 | 5,699,354 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 137,155 | 491,202 | |||||||
NOPBT Margin | 3.20% | 7.93% | |||||||
Operating Taxes | 53,381 | 28,161 | |||||||
Tax Rate | 38.92% | 5.73% | |||||||
NOPAT | 83,774 | 463,042 | |||||||
Net income | 56,343 -60.75% | 143,562 -3.85% | |||||||
Dividends | (243,396) | ||||||||
Dividend yield | 4.53% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,829,327 | 3,700,583 | |||||||
Long-term debt | 1,480,853 | 1,219,295 | |||||||
Deferred revenue | 36,729 | 35,087 | |||||||
Other long-term liabilities | 1,229,367 | 642,990 | |||||||
Net debt | 282,678 | 1,458,132 | |||||||
Cash flow | |||||||||
Cash from operating activities | (168,077) | ||||||||
CAPEX | (130,702) | ||||||||
Cash from investing activities | 105,945 | 159,316 | |||||||
Cash from financing activities | (8,841) | 535,713 | |||||||
FCF | 1,735,281 | (954,434) | |||||||
Balance | |||||||||
Cash | 1,442,473 | 1,577,793 | |||||||
Long term investments | 2,585,029 | 1,883,954 | |||||||
Excess cash | 3,813,367 | 3,152,218 | |||||||
Stockholders' equity | 2,022,983 | 2,118,329 | |||||||
Invested Capital | 7,821,618 | 7,660,201 | |||||||
ROIC | 1.08% | 6.27% | |||||||
ROCE | 1.37% | 4.99% | |||||||
EV | |||||||||
Common stock shares outstanding | 804,894 | 852,870 | |||||||
Price | 6.68 14.97% | 5.81 -29.75% | |||||||
Market cap | 5,376,691 8.51% | 4,955,173 -28.65% | |||||||
EV | 6,545,339 | 7,341,190 | |||||||
EBITDA | 253,979 | 616,445 | |||||||
EV/EBITDA | 25.77 | 11.91 | |||||||
Interest | 317,031 | 265,214 | |||||||
Interest/NOPBT | 231.15% | 53.99% |