Loading...
XSHG600586
Market cap1.14bUSD
Dec 25, Last price  
5.73CNY
1D
1.04%
1Q
16.07%
Jan 2017
26.35%
Name

Shandong Jinjing Science & Technology Stock Co Ltd

Chart & Performance

D1W1MN
XSHG:600586 chart
P/E
17.59
P/S
1.02
EPS
0.33
Div Yield, %
0.52%
Shrs. gr., 5y
-0.73%
Rev. gr., 5y
9.23%
Revenues
7.97b
+6.85%
445,556,036576,971,432761,249,2791,415,999,1151,628,998,9912,313,644,8463,146,413,0343,295,508,7222,986,983,2653,464,443,3823,581,051,6773,324,688,8343,357,176,5064,353,827,8695,124,603,2965,264,207,0684,884,040,6506,921,505,6397,458,564,4947,969,707,419
Net income
462m
+29.75%
70,083,27835,843,34460,327,352206,626,737114,139,817117,319,282360,091,717187,693,390099,867,638027,931,84337,825,639144,490,26478,394,24098,434,957330,923,8011,307,491,834355,943,791461,826,369
CFO
704m
-27.19%
209,779,39172,566,95892,066,766271,412,323234,583,837247,013,257482,053,844523,480,899209,027,265402,940,998318,963,412387,042,301501,930,418470,415,372617,675,714681,031,419754,021,6571,611,706,291967,396,707704,387,873
Dividend
Jun 05, 20240.1 CNY/sh
Earnings
May 16, 2025

Profile

Shandong Jinjing Science and Technology Stock Co., Ltd. produces and sells glass products. It offers ultra-white glass, offline coated glass, in-line coated glass, solar film glass, color glass, fire-proof glass, automotive glass, low-salt heavy glass soda ash, light soda ash, baking soda, baking soda detergent, etc. The company also export its products. Shandong Jinjing Science and Technology Stock Co., Ltd. was founded in 1999 and is based in Zibo, China.
URL
http://www.cnggg.cn/
IPO date
Aug 15, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,969,707
6.85%
7,458,564
7.76%
6,921,506
41.72%
Cost of revenue
6,839,310
6,538,931
4,867,798
Unusual Expense (Income)
NOPBT
1,130,398
919,634
2,053,708
NOPBT Margin
14.18%
12.33%
29.67%
Operating Taxes
54,399
50,104
285,045
Tax Rate
4.81%
5.45%
13.88%
NOPAT
1,075,999
869,530
1,768,663
Net income
461,826
29.75%
355,944
-72.78%
1,307,492
295.10%
Dividends
(42,520)
(42,520)
(42,863)
Dividend yield
0.45%
0.34%
0.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,600,901
1,861,120
1,506,204
Long-term debt
1,190,526
340,707
389,912
Deferred revenue
1,992
2,742
Other long-term liabilities
80,406
37,181
103,252
Net debt
330,036
(535,021)
(388,142)
Cash flow
Cash from operating activities
704,388
967,397
1,611,706
CAPEX
(410,691)
Cash from investing activities
(342,373)
Cash from financing activities
(28,348)
FCF
978,061
612,373
1,052,404
Balance
Cash
1,971,424
2,185,938
1,722,366
Long term investments
489,966
550,910
561,891
Excess cash
2,062,905
2,363,920
1,938,182
Stockholders' equity
4,306,375
3,837,461
3,859,916
Invested Capital
6,462,427
5,188,314
5,300,885
ROIC
18.47%
16.58%
34.47%
ROCE
13.26%
12.17%
28.36%
EV
Common stock shares outstanding
1,399,474
1,428,770
1,428,770
Price
6.68
-23.31%
8.71
-5.94%
9.26
42.46%
Market cap
9,348,485
-24.88%
12,444,587
-5.94%
13,230,410
42.46%
EV
9,741,376
11,965,918
12,908,491
EBITDA
1,641,645
1,388,059
2,069,501
EV/EBITDA
5.93
8.62
6.24
Interest
125,524
134,234
168,304
Interest/NOPBT
11.10%
14.60%
8.20%