Loading...
XSHG600584
Market cap9.63bUSD
Dec 24, Last price  
39.24CNY
1D
0.54%
1Q
31.68%
Jan 2017
122.20%
Name

JCET Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600584 chart
P/E
47.74
P/S
2.37
EPS
0.82
Div Yield, %
0.89%
Shrs. gr., 5y
4.41%
Rev. gr., 5y
4.45%
Revenues
29.66b
-12.15%
1,184,948,6231,474,759,9171,954,598,6992,315,736,5062,383,859,6832,369,697,5913,616,244,1643,762,432,5294,436,159,7485,102,060,1146,428,273,27910,807,023,79819,154,527,74323,855,512,37923,856,487,36623,526,279,78526,463,994,51230,502,417,85133,762,028,44929,660,960,881
Net income
1.47b
-54.48%
48,821,90754,860,20490,254,251141,444,72793,092,06923,194,854207,712,10267,317,06610,410,04311,122,225156,666,46851,997,451106,334,424343,346,784088,663,4371,304,390,2092,958,712,5323,230,988,2051,470,705,571
CFO
4.44b
-26.21%
478,393,414193,733,304564,489,406643,227,689769,118,165216,044,506414,830,134484,593,336506,252,315810,322,2501,048,518,7211,745,946,1932,669,283,1573,657,245,3272,509,192,6693,176,424,5965,434,695,2247,428,671,3696,012,468,4034,436,698,567
Dividend
Jun 27, 20240.1 CNY/sh
Earnings
May 16, 2025

Profile

JCET Group Co., Ltd. provides integrated-circuit manufacturing and technology services worldwide. The company offers wafer level packaging, system-in-packaging, flip chip, and wire bonding products for various semiconductor applications, such as mobile, communication, compute, consumer, automotive, industry, etc. It also provides design and characterization, research and development, wafer probe, water bump, package assembly, shipment, and test services. The company was formerly known as Jiangsu Changjiang Electronics Technology Co., Ltd. and changed its name to JCET Group Co., Ltd. in November 2019. JCET Group Co., Ltd. was founded in 1972 and is based in Jiangyin, China.
IPO date
Jun 03, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
29,660,961
-12.15%
33,762,028
10.69%
30,502,418
15.26%
Cost of revenue
27,375,390
29,835,366
26,583,983
Unusual Expense (Income)
NOPBT
2,285,571
3,926,663
3,918,435
NOPBT Margin
7.71%
11.63%
12.85%
Operating Taxes
51,996
60,311
210,276
Tax Rate
2.27%
1.54%
5.37%
NOPAT
2,233,575
3,866,352
3,708,159
Net income
1,470,706
-54.48%
3,230,988
9.20%
2,958,713
126.83%
Dividends
(627,466)
Dividend yield
1.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,695,885
4,269,169
3,245,397
Long-term debt
6,836,101
3,845,939
4,887,754
Deferred revenue
340,094
336,395
Other long-term liabilities
439,779
68,235
19,475
Net debt
65,436
1,339,759
2,701,822
Cash flow
Cash from operating activities
4,436,699
6,012,468
7,428,671
CAPEX
(3,128,301)
Cash from investing activities
(997,744)
Cash from financing activities
1,411,424
(492,005)
FCF
3,300,300
2,067,198
3,419,436
Balance
Cash
9,630,640
6,775,349
5,431,330
Long term investments
(1,164,090)
Excess cash
6,983,502
5,087,248
3,906,209
Stockholders' equity
10,538,040
9,200,825
6,122,422
Invested Capital
27,609,690
27,306,689
24,779,101
ROIC
8.13%
14.85%
15.40%
ROCE
6.61%
12.11%
13.62%
EV
Common stock shares outstanding
1,793,543
1,779,553
1,720,182
Price
29.86
29.54%
23.05
-25.69%
31.02
-27.13%
Market cap
53,555,205
30.56%
41,018,697
-23.13%
53,360,036
-21.80%
EV
53,706,181
42,358,456
56,635,057
EBITDA
5,814,624
7,713,176
7,600,733
EV/EBITDA
9.24
5.49
7.45
Interest
314,285
207,589
312,953
Interest/NOPBT
13.75%
5.29%
7.99%