Loading...
XSHG600582
Market cap3.32bUSD
Jan 17, Last price  
5.88CNY
1D
1.03%
1Q
-3.76%
Jan 2017
18.31%
Name

Tiandi Science & Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:600582 chart
P/E
10.32
P/S
0.81
EPS
0.57
Div Yield, %
3.40%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
10.78%
Revenues
29.93b
+9.16%
493,928,338921,939,3951,865,831,9753,287,112,4004,095,911,9676,600,419,3947,969,446,77512,008,555,06214,534,871,33712,674,149,64616,578,632,36214,347,273,53512,936,846,37615,378,645,86217,939,465,71219,383,573,22420,552,402,51323,570,714,03227,416,155,38029,927,645,881
Net income
2.36b
+20.81%
61,022,370105,852,558206,562,005404,651,718513,387,334708,026,393853,295,294911,662,3541,134,815,440852,693,6601,601,050,5711,227,392,704931,879,576942,006,444961,626,4151,107,406,3791,364,368,2181,619,886,7651,952,090,5852,358,363,740
CFO
5.77b
+23.67%
31,845,24260,659,601103,655,124266,764,501411,972,872725,574,7461,092,226,391937,647,673715,232,1780406,556,459239,048,383110,994,6401,196,031,1761,856,019,7062,945,422,3832,556,574,7764,250,138,9974,665,309,6995,769,568,199
Dividend
May 17, 20240.28 CNY/sh
Earnings
Apr 18, 2025

Profile

Tiandi Science & Technology Co.Ltd engages in the mine production process automation, mechanization, information equipment development, manufacturing and system integration activities in China and internationally. It develops and manufactures mining, transportation and support, open-pit mining, coal mine automation, electro-hydraulic control, and other equipment, such as tunneling systems, hard rock tunneling machines, continuous shearers, potash mining machines, scraper conveying equipment, and mining automation control systems, as well as offers professional services in coal mining, support, transportation, and upgrading. The company also provides mine automation systems, coal mine safety automation network monitoring systems, safety instrumentation, mine water hazard prevention, coalbed methane (gas) extraction, drilling technology and equipment, etc. In addition, it offers coal-fired boiler, coal water slurry, briquette, clean coal conversion, flue gas purification, wastewater treatment, and coal bed methane concentration technology. Further, the company is involved in the provision of engineering project contracting services; construction of coal mine demonstration projects; coal mine production and operation; and treatment of coal mining subsidence areas. Tiandi Science & Technology Co.Ltd was founded in 2000 and is based in Beijing, China.
URL
https://www.tdtec.com/
IPO date
May 15, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
29,927,646
9.16%
27,416,155
16.31%
Cost of revenue
25,433,703
22,347,251
Unusual Expense (Income)
NOPBT
4,493,942
5,068,905
NOPBT Margin
15.02%
18.49%
Operating Taxes
616,717
530,179
Tax Rate
13.72%
10.46%
NOPAT
3,877,225
4,538,726
Net income
2,358,364
20.81%
1,952,091
20.51%
Dividends
(827,718)
(744,946)
Dividend yield
3.68%
3.46%
Proceeds from repurchase of equity
(4,452)
(1)
BB yield
0.02%
0.00%
Debt
Debt current
835,291
307,294
Long-term debt
455,786
337,590
Deferred revenue
1,106,474
1,154,629
Other long-term liabilities
2,123,811
1,025,527
Net debt
(19,068,363)
(13,523,784)
Cash flow
Cash from operating activities
5,769,568
4,665,310
CAPEX
(526,055)
Cash from investing activities
Cash from financing activities
1,372,023
FCF
5,180,602
6,217,107
Balance
Cash
17,042,121
11,654,919
Long term investments
3,317,320
2,513,749
Excess cash
18,863,058
12,797,860
Stockholders' equity
26,362,572
23,386,036
Invested Capital
13,477,741
14,592,917
ROIC
27.62%
29.39%
ROCE
13.87%
18.49%
EV
Common stock shares outstanding
4,137,480
4,138,589
Price
5.44
4.62%
5.20
18.72%
Market cap
22,507,893
4.59%
21,520,662
18.72%
EV
9,556,046
12,668,435
EBITDA
5,377,226
5,821,516
EV/EBITDA
1.78
2.18
Interest
83,766
21,532
Interest/NOPBT
1.86%
0.42%