XSHG600580
Market cap3.43bUSD
Jan 17, Last price
19.30CNY
1D
0.89%
1Q
56.28%
Jan 2017
112.09%
Name
Wolong Electric Group Co Ltd
Chart & Performance
Profile
Wolong Electric Group Co.,Ltd. manufactures and sells motors and control devices, power transmission and supply equipment, and power batteries worldwide. The company offers low voltage IEC and NEMA motors; medium/high voltage motors, including rib and tube cooled, modular, special, and synchronous motors; and home appliance motors, such as air conditioner, washing machine, garden machine, and kitchen motors. It also provides low and high voltage variable speed drives; synchronous and asynchronous generators; and industrial automation products comprising servo motors, robots, and spindles, as well as motors for electric vehicles. The company serves various industries, including automotive, chemical, home appliance, marine, mining, oil and gas, power generation, water and waste water, infrastructure, pulp and paper, and rail, as well as heating, ventilation, and air conditioning. The company was formerly known as Wolong Electric Group Co., Ltd. Wolong Electric Group Co.,Ltd. was founded in 1984 and is based in Shaoxing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 15,566,827 3.79% | 14,998,047 7.14% | |||||||
Cost of revenue | 13,395,813 | 12,991,059 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,171,014 | 2,006,988 | |||||||
NOPBT Margin | 13.95% | 13.38% | |||||||
Operating Taxes | 214,515 | 160,361 | |||||||
Tax Rate | 9.88% | 7.99% | |||||||
NOPAT | 1,956,499 | 1,846,627 | |||||||
Net income | 529,851 -33.73% | 799,562 -19.06% | |||||||
Dividends | (195,855) | (196,276) | |||||||
Dividend yield | 1.28% | 1.20% | |||||||
Proceeds from repurchase of equity | (25,641) | ||||||||
BB yield | 0.17% | ||||||||
Debt | |||||||||
Debt current | 2,459,188 | 3,140,524 | |||||||
Long-term debt | 3,854,859 | 3,134,839 | |||||||
Deferred revenue | 136,491 | ||||||||
Other long-term liabilities | 300,502 | 281,376 | |||||||
Net debt | 2,186,535 | 2,105,747 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,633,847 | 1,192,108 | |||||||
CAPEX | (1,298,972) | ||||||||
Cash from investing activities | (699,642) | ||||||||
Cash from financing activities | (656,072) | ||||||||
FCF | 1,562,081 | 1,102,774 | |||||||
Balance | |||||||||
Cash | 2,661,608 | 2,310,515 | |||||||
Long term investments | 1,465,904 | 1,859,101 | |||||||
Excess cash | 3,349,170 | 3,419,713 | |||||||
Stockholders' equity | 8,744,683 | 8,262,815 | |||||||
Invested Capital | 13,831,330 | 13,121,894 | |||||||
ROIC | 14.52% | 14.65% | |||||||
ROCE | 12.36% | 11.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,302,485 | 1,314,699 | |||||||
Price | 11.73 -5.86% | 12.46 -31.88% | |||||||
Market cap | 15,278,154 -6.73% | 16,381,151 -31.31% | |||||||
EV | 18,758,968 | 19,728,138 | |||||||
EBITDA | 2,844,577 | 2,559,999 | |||||||
EV/EBITDA | 6.59 | 7.71 | |||||||
Interest | 251,899 | 275,024 | |||||||
Interest/NOPBT | 11.60% | 13.70% |