Loading...
XSHG
600578
Market cap4.43bUSD
Jul 14, Last price  
4.74CNY
1D
2.16%
1Q
34.28%
Jan 2017
12.86%
IPO
32.03%
Name

Beijing Jingneng Power Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
36.13
P/S
0.97
EPS
0.13
Div Yield, %
2.22%
Shrs. gr., 5y
3.35%
Rev. gr., 5y
20.96%
Revenues
32.88b
+7.85%
1,383,676,1281,541,940,6951,526,457,1521,644,960,1301,696,400,2921,850,703,5942,603,858,9343,099,046,37610,081,582,85610,070,841,13512,963,858,07510,873,217,74811,113,340,67512,220,678,70612,695,169,01318,438,355,02520,097,478,83922,236,992,40130,485,414,71832,877,836,438
Net income
878m
+9.31%
150,660,615133,709,185136,270,405189,475,049147,923,547173,889,714268,694,380287,435,5751,614,857,1922,196,372,0672,550,901,4322,614,964,1691,685,540,891534,130,922891,648,5651,362,125,7401,396,267,7120803,479,353878,250,531
CFO
3.90b
-36.79%
317,534,130336,375,429312,276,689294,983,097261,527,964716,045,324355,133,857380,247,1533,131,170,3593,819,000,3975,126,006,2894,275,946,2813,296,847,5611,728,665,7752,455,281,9994,223,342,4874,985,384,232623,212,9416,163,579,0913,895,692,008
Dividend
Jul 23, 20240.105 CNY/sh

Profile

Beijing Jingneng Power Co., Ltd. generates and distributes electricity in China. It generates electricity from coal and thermal resources. The company is also involved in the steam and heat supply activities. Beijing Jingneng Power Co., Ltd. is based in Beijing, China. Beijing Jingneng Power Co., Ltd. was formerly a subsidiary of Beijing Jingneng Clean Energy Co., Limited.
URL
https://www.jingnengpower.com/
IPO date
May 10, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
32,877,836
7.85%
30,485,415
37.09%
Cost of revenue
30,654,007
27,846,371
Unusual Expense (Income)
NOPBT
2,223,829
2,639,044
NOPBT Margin
6.76%
8.66%
Operating Taxes
175,940
124,948
Tax Rate
7.91%
4.73%
NOPAT
2,047,890
2,514,096
Net income
878,251
9.31%
803,479
 
Dividends
(2,497,138)
Dividend yield
10.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,887,433
11,973,278
Long-term debt
31,371,209
30,759,584
Deferred revenue
306,642
273,511
Other long-term liabilities
4,337,194
2,957,044
Net debt
28,124,120
24,969,261
Cash flow
Cash from operating activities
3,895,692
6,163,579
CAPEX
(6,037,576)
Cash from investing activities
(5,002,736)
Cash from financing activities
1,477,506
FCF
(1,485,691)
(1,406,589)
Balance
Cash
4,695,817
4,375,091
Long term investments
13,438,705
13,388,509
Excess cash
16,490,630
16,239,329
Stockholders' equity
18,280,657
21,402,120
Invested Capital
65,052,668
57,114,480
ROIC
3.35%
4.47%
ROCE
2.73%
3.60%
EV
Common stock shares outstanding
7,984,096
6,693,744
Price
2.96
-8.92%
3.25
-3.27%
Market cap
23,632,923
8.63%
21,754,668
-3.12%
EV
57,052,857
51,729,661
EBITDA
5,756,071
6,109,902
EV/EBITDA
9.91
8.47
Interest
1,362,380
1,589,567
Interest/NOPBT
61.26%
60.23%