XSHG600577
Market cap1.95bUSD
Jan 16, Last price
6.73CNY
1D
1.05%
1Q
10.51%
Name
Tongling Jingda Special Magnet Wire Co Ltd
Chart & Performance
Profile
Tongling Jingda Special Magnet Wire Co., Ltd. manufactures and sells special magnet wires in China. The company provides round polyimide, polyamide-imide, self-lubricated multi-layer composite, solderable polyester, and polyvinyl formal (PVF) enameled copper wires; round enameled copper wires for DC inverter compressors; round multi-layer composite enameled copper wires for compressor of HFC air-conditioners; and round composite enameled copper wires for R134a compressors. It also offers round polyurethane enameled aluminum wires; round enameled aluminum wires for HFC 134a refrigerating compressors; round polyesterimide/polyamideimide composite, polyesterimide, and polyestermide enameled aluminum wires; and round corona resistant enameled copper and aluminum wires for inverter motors. In addition, the company provides automobile wires, such as single line tinned wires, multi-line bare and tinned copper wires, and bunched bare copper wires; and special conductors, including multi-line silver plated copper wires, heating conductors, and alloy conductors, as well as bunched tinned, silver plated, and nickel-plated copper wires. Further, it offers various rod materials comprising oxygen free copper rods, electrical round aluminum rods, bare copper wires, and aluminum wires; and natural diamond/polycrystal drawing dies and polycrystal enameling dies. Its products used in household appliances, electronics, automobiles, electric power, communication, and power tools industries. The company also exports its products to Europe and South Asia. Tongling Jingda Special Magnet Wire Co., Ltd. was founded in 1990 and is based in Tongling, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 17,905,865 2.07% | 17,542,404 -4.30% | |||||||
Cost of revenue | 17,025,122 | 16,778,016 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 880,744 | 764,388 | |||||||
NOPBT Margin | 4.92% | 4.36% | |||||||
Operating Taxes | 122,295 | 101,517 | |||||||
Tax Rate | 13.89% | 13.28% | |||||||
NOPAT | 758,449 | 662,871 | |||||||
Net income | 426,453 11.84% | 381,306 -30.56% | |||||||
Dividends | (370,119) | (59,873) | |||||||
Dividend yield | 3.98% | 0.63% | |||||||
Proceeds from repurchase of equity | (11,647) | ||||||||
BB yield | 0.13% | ||||||||
Debt | |||||||||
Debt current | 2,443,952 | 2,574,898 | |||||||
Long-term debt | 649,806 | 690,192 | |||||||
Deferred revenue | 106,066 | 92,594 | |||||||
Other long-term liabilities | 1 | 1 | |||||||
Net debt | 595,306 | 914,544 | |||||||
Cash flow | |||||||||
Cash from operating activities | 470,277 | 1,315,722 | |||||||
CAPEX | (329,879) | ||||||||
Cash from investing activities | (415,486) | ||||||||
Cash from financing activities | (281,171) | ||||||||
FCF | 827,078 | 346,528 | |||||||
Balance | |||||||||
Cash | 1,896,517 | 1,959,169 | |||||||
Long term investments | 601,935 | 391,377 | |||||||
Excess cash | 1,603,159 | 1,473,426 | |||||||
Stockholders' equity | 4,877,462 | 4,975,294 | |||||||
Invested Capital | 6,972,606 | 7,195,927 | |||||||
ROIC | 10.71% | 9.52% | |||||||
ROCE | 10.26% | 8.79% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,244,489 | 2,242,977 | |||||||
Price | 4.14 -2.36% | 4.24 -43.01% | |||||||
Market cap | 9,292,183 -2.29% | 9,510,222 -37.15% | |||||||
EV | 10,000,639 | 10,730,613 | |||||||
EBITDA | 1,034,865 | 900,464 | |||||||
EV/EBITDA | 9.66 | 11.92 | |||||||
Interest | 101,070 | 48,267 | |||||||
Interest/NOPBT | 11.48% | 6.31% |