Loading...
XSHG600576
Market cap1.13bUSD
Jan 14, Last price  
7.92CNY
1D
5.60%
1Q
45.59%
Name

Zhejiang Sunriver Culture Co Ltd

Chart & Performance

D1W1MN
XSHG:600576 chart
P/E
54.50
P/S
11.42
EPS
0.15
Div Yield, %
0.17%
Shrs. gr., 5y
8.68%
Rev. gr., 5y
0.05%
Revenues
722m
+100.48%
991,690,2001,071,195,7051,167,912,086458,358,188423,766,904319,094,982330,881,587243,219,04720,602,23280,037,57311,933,301361,647,305716,917,815791,711,759720,586,377422,318,298232,227,277246,622,005360,264,624722,261,478
Net income
151m
+1,098.26%
006,457,13636,013,28418,880,73831,003,679019,445,00808,331,675027,609,754108,765,09091,415,77714,267,723033,022,59218,119,35212,635,048151,400,879
CFO
269m
202,141,48711,582,11734,897,65681,696,892024,585,04673,471,87583,691,603010,960,642033,547,050063,840,38900226,252,51964,678,0280269,363,743
Dividend
Jul 19, 20120.015 CNY/sh
Earnings
Apr 25, 2025

Profile

Zhejiang Sunriver Culture Co.,Ltd. engages in the animation, film and television, game, and reading businesses in china. It offers Internet animation, such as new media, cultural travel, and original animations, as well as animation copyright authorization. The company also engages in the production and sale of animated films, TV series, short films, and ads. In addition, it provides Internet promotion and Internet finance services, as well as mobile boutique games. Further, the company offers Xiangyue APP, adigital reading platform; pan-psychological reading mentality service; and animation education services, such as vocational skills training, children animation educations, and other modules. The company was formerly known as Zhejiang Wanjia Co., Ltd. and changed its name to Zhejiang Sunriver Culture Co.,Ltd. in September 2017. Zhejiang Sunriver Culture Co.,Ltd. was founded in 1992 and is based in Hangzhou, China.
IPO date
Feb 20, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
722,261
100.48%
360,265
46.08%
Cost of revenue
506,131
254,184
Unusual Expense (Income)
NOPBT
216,131
106,080
NOPBT Margin
29.92%
29.45%
Operating Taxes
29,491
9,319
Tax Rate
13.65%
8.78%
NOPAT
186,640
96,761
Net income
151,401
1,098.26%
12,635
-30.27%
Dividends
(14,036)
Dividend yield
0.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
81,040
125,595
Long-term debt
188,701
140,265
Deferred revenue
94,220
908
Other long-term liabilities
3,390
70,260
Net debt
(649,525)
(449,164)
Cash flow
Cash from operating activities
269,364
CAPEX
(55,207)
Cash from investing activities
(13,217)
105,385
Cash from financing activities
(396,041)
145,343
FCF
654,873
(650,386)
Balance
Cash
528,272
650,847
Long term investments
390,995
64,178
Excess cash
883,153
697,012
Stockholders' equity
285,414
1,257,398
Invested Capital
2,890,828
2,324,193
ROIC
7.16%
6.54%
ROCE
6.26%
3.29%
EV
Common stock shares outstanding
1,081,435
1,067,324
Price
7.44
-6.77%
7.98
58.65%
Market cap
8,045,875
-5.53%
8,517,247
173.37%
EV
7,492,020
8,099,273
EBITDA
301,137
157,677
EV/EBITDA
24.88
51.37
Interest
23,133
21,174
Interest/NOPBT
10.70%
19.96%