Loading...
XSHG600573
Market cap379mUSD
Dec 25, Last price  
11.09CNY
1D
-1.25%
1Q
13.16%
Jan 2017
-28.68%
Name

FuJian YanJing HuiQuan Brewery Co Ltd

Chart & Performance

D1W1MN
XSHG:600573 chart
P/E
57.13
P/S
4.52
EPS
0.19
Div Yield, %
0.45%
Shrs. gr., 5y
—
Rev. gr., 5y
2.16%
Revenues
614m
+0.04%
808,781,006848,029,602955,566,5931,031,271,6551,029,334,6621,095,421,065908,717,705880,383,577690,594,463796,306,504829,008,363751,548,181617,578,980569,027,210551,593,644563,265,364614,375,085582,037,938613,415,085613,653,109
Net income
49m
+21.80%
14,558,57227,044,28635,065,09244,060,45668,341,73276,848,08352,887,94633,434,772020,374,00532,451,53423,015,5311,679,53024,181,70218,497,32819,818,96628,670,75131,031,78839,848,28548,533,680
CFO
75m
-45.51%
82,882,852159,303,792147,458,115116,161,60989,096,791218,267,622126,425,37720,280,920078,785,40883,274,39648,182,01334,730,6803,982,14218,446,75263,182,45286,507,32856,724,893137,822,24175,093,435
Dividend
Jun 27, 20240.06 CNY/sh
Earnings
May 09, 2025

Profile

FuJian YanJing HuiQuan Brewery Co.,Ltd produces and sells beer in China. The company is based in Quanzhou, China. FuJian YanJing HuiQuan Brewery Co.,Ltd is a subsidiary of Beijing Yanjing Brewery Co., Ltd.
URL
http://www.hqbeer.com/
IPO date
Feb 26, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
613,653
0.04%
613,415
5.39%
582,038
-5.26%
Cost of revenue
523,892
502,337
481,758
Unusual Expense (Income)
NOPBT
89,761
111,078
100,280
NOPBT Margin
14.63%
18.11%
17.23%
Operating Taxes
9,451
6,416
6,570
Tax Rate
10.53%
5.78%
6.55%
NOPAT
80,310
104,662
93,709
Net income
48,534
21.80%
39,848
28.41%
31,032
8.24%
Dividends
(12,500)
(9,500)
(8,750)
Dividend yield
0.48%
0.35%
0.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,000
(27,187)
(14,834)
Long-term debt
Deferred revenue
Other long-term liabilities
248
382
727
Net debt
(1,054,714)
(1,343,045)
(1,201,813)
Cash flow
Cash from operating activities
75,093
137,822
56,725
CAPEX
(4,308)
Cash from investing activities
(168,080)
Cash from financing activities
7,175
(8,750)
FCF
104,880
127,162
137,472
Balance
Cash
1,074,714
962,404
809,032
Long term investments
2
353,454
377,947
Excess cash
1,044,032
1,285,187
1,157,878
Stockholders' equity
618,799
743,687
713,147
Invested Capital
658,411
429,820
459,042
ROIC
14.76%
23.55%
20.16%
ROCE
7.02%
9.45%
8.52%
EV
Common stock shares outstanding
250,000
250,000
250,000
Price
10.38
-5.38%
10.97
8.51%
10.11
-13.52%
Market cap
2,595,000
-5.38%
2,742,500
8.51%
2,527,500
-13.52%
EV
1,549,484
1,408,396
1,334,435
EBITDA
117,114
137,041
132,267
EV/EBITDA
13.23
10.28
10.09
Interest
540
2,452
Interest/NOPBT
0.60%
2.21%