XSHG600571
Market cap722mUSD
Jan 10, Last price
11.36CNY
1D
-4.62%
1Q
-1.39%
Jan 2017
-40.77%
Name
Sunyard System Engineering Company Ltd.
Chart & Performance
Profile
Sunyard Technology Co.,Ltd engages in the financial technology business. The company offers financial software covering operational management, image file, credit card, security, auditing, securities business, human and social, e-commerce, risk control audit, insurance, payment and clearing, factoring cloud, and micro loan solutions, as well as basic products. It also provides financial equipment, including financial POS, smart terminal, firmware, data security, and system platform series products; information technology and business processing outsourcing services; and consulting solutions for the financial service industry. The company was formerly known as Sunyard System Engineering Co., Ltd. and changed its name to Sunyard Technology Co.,Ltd. Sunyard Technology Co.,Ltd was founded in 1996 and is headquartered in Hangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,128,579 38.40% | 1,537,997 0.07% | |||||||
Cost of revenue | 1,879,613 | 1,551,186 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 248,966 | (13,189) | |||||||
NOPBT Margin | 11.70% | ||||||||
Operating Taxes | 221 | ||||||||
Tax Rate | 0.09% | ||||||||
NOPAT | 248,745 | (13,189) | |||||||
Net income | 127,246 | ||||||||
Dividends | (116,337) | ||||||||
Dividend yield | 2.63% | ||||||||
Proceeds from repurchase of equity | (42,563) | 9,651 | |||||||
BB yield | 0.69% | -0.22% | |||||||
Debt | |||||||||
Debt current | 1,340 | ||||||||
Long-term debt | 3,056 | 4,378 | |||||||
Deferred revenue | 1 | 1 | |||||||
Other long-term liabilities | 500 | 500 | |||||||
Net debt | (1,370,261) | (975,321) | |||||||
Cash flow | |||||||||
Cash from operating activities | 61,987 | ||||||||
CAPEX | (7,337) | ||||||||
Cash from investing activities | (116,088) | 279,832 | |||||||
Cash from financing activities | (32,138) | ||||||||
FCF | 246,616 | (9,488) | |||||||
Balance | |||||||||
Cash | 949,531 | 981,039 | |||||||
Long term investments | 423,786 | ||||||||
Excess cash | 1,266,888 | 904,140 | |||||||
Stockholders' equity | 1,058,342 | 911,775 | |||||||
Invested Capital | 268,072 | 241,098 | |||||||
ROIC | 97.71% | ||||||||
ROCE | 18.06% | ||||||||
EV | |||||||||
Common stock shares outstanding | 445,641 | 480,159 | |||||||
Price | 13.75 49.13% | 9.22 -24.67% | |||||||
Market cap | 6,127,557 38.41% | 4,427,063 -20.41% | |||||||
EV | 4,877,914 | 3,557,856 | |||||||
EBITDA | 255,186 | (5,792) | |||||||
EV/EBITDA | 19.12 | ||||||||
Interest | 1,326 | 198 | |||||||
Interest/NOPBT | 0.53% |