XSHG600569
Market cap673mUSD
Jan 10, Last price
1.72CNY
1D
-2.82%
1Q
6.17%
Jan 2017
-42.47%
Name
Anyang Iron and Steel Co Ltd
Chart & Performance
Profile
Anyang Iron and Steel Co., Ltd. produces and sells steel products. Its products include carbon structural steel hot-rolled steel plate, non-alloy structural steel hot rolled steel plate, steel plate for boiler vessel, low-alloy high-strength structural steel plate, carbon hot-rolled steel for plastic molds, and hot-rolled steel plate of structural steel for hull; casting products; and hot-rolled flat ball, carbon and low-alloy structural steel hot-rolled channel and angle steel, and hot-rolled angle steel for hull structural steel products. The company also offers hot rolled mild steel round wire rods, hot rolled wire rods, hot rolled ribbed steel bar coils, cold heading steel hot rolled wire rods, carbon steel wire rods, alloy structural steel hot-rolled wire rod, and spring steel hot rolled wire rods; bar products, such as low-alloy and carbon structural steel hot-rolled round steel, hot rolled ribbed steel bars, seismic reinforcement, hot rolled steel bars, and ribbed steel bars; and carbon knot, low carbon steel hot rolled, non-alloy and carbon structural steel hot rolled, low alloy, and hot-rolled coils. The company was founded in 1993 and is based in Anyang, China. Anyang Iron and Steel Co., Ltd. is a subsidiary of Anyang Iron and Steel Group Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 42,150,905 7.43% | 39,234,914 -24.59% | |||||||
Cost of revenue | 43,186,962 | 41,107,122 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,036,058) | (1,872,208) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (614,696) | ||||||||
Tax Rate | |||||||||
NOPAT | (421,362) | (1,872,208) | |||||||
Net income | (1,554,239) | ||||||||
Dividends | (664,097) | (315,966) | |||||||
Dividend yield | 10.85% | 5.31% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 6,661,940 | 6,635,058 | |||||||
Long-term debt | 1,741,841 | 3,928,165 | |||||||
Deferred revenue | 530,363 | 481,209 | |||||||
Other long-term liabilities | 2,364,065 | 1,903,238 | |||||||
Net debt | 370,436 | 3,695,021 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,537,011 | ||||||||
CAPEX | (1,284,693) | ||||||||
Cash from investing activities | (1,325,419) | ||||||||
Cash from financing activities | (580,218) | 587,091 | |||||||
FCF | 2,348,773 | (343,127) | |||||||
Balance | |||||||||
Cash | 7,618,577 | 6,531,547 | |||||||
Long term investments | 414,767 | 336,655 | |||||||
Excess cash | 5,925,800 | 4,906,456 | |||||||
Stockholders' equity | 2,997,834 | 5,439,665 | |||||||
Invested Capital | 15,462,684 | 15,634,084 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 2,872,899 | 2,872,421 | |||||||
Price | 2.13 2.90% | 2.07 -30.77% | |||||||
Market cap | 6,119,276 2.92% | 5,945,912 -30.77% | |||||||
EV | 7,995,901 | 10,286,763 | |||||||
EBITDA | 604,893 | (61,773) | |||||||
EV/EBITDA | 13.22 | ||||||||
Interest | 686,082 | 642,938 | |||||||
Interest/NOPBT |