Loading...
XSHG600563
Market cap3.75bUSD
Jan 17, Last price  
121.95CNY
1D
5.98%
1Q
7.52%
Jan 2017
232.56%
Name

Xiamen Faratronic Co.

Chart & Performance

D1W1MN
XSHG:600563 chart
P/E
26.79
P/S
7.07
EPS
4.55
Div Yield, %
1.53%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
17.65%
Revenues
3.88b
+1.14%
340,180,442399,301,943490,886,263577,916,915656,446,689761,839,1131,208,604,4401,325,238,0151,231,936,0751,326,761,3991,416,210,3631,393,398,2411,521,163,6341,697,634,2581,721,422,0191,680,321,9481,890,574,2602,810,556,2143,836,216,2583,879,793,275
Net income
1.02b
+1.72%
77,603,78384,919,698107,243,954133,878,45098,171,193120,310,774244,270,458280,660,383242,034,590286,218,371306,198,846327,965,429389,554,487423,580,819451,856,142455,945,946555,558,927830,619,0561,006,777,6921,024,049,476
CFO
1.12b
+8.05%
64,371,887122,899,940135,526,46394,205,564202,481,627169,811,810245,045,098332,906,005315,714,342320,293,340302,470,794325,332,322464,096,481409,757,968579,177,124610,701,830354,786,591907,625,9591,041,171,0961,124,943,191
Dividend
Jun 14, 20242 CNY/sh
Earnings
Apr 29, 2025

Profile

Xiamen Faratronic Co., Ltd. manufactures and sells film capacitors and metallized coating materials in China and internationally. It provides film capacitors, such as SMD, polyethylene naphtalate, polyester, polypropylene, interference suppression, precision, and capacitive divider A.C. capacitors for PCB applications. The company also offers film capacitors for power electronics; AC motor capacitors; capacitors for lamps; and metalized polyester and polypropylene films. Xiamen Faratronic Co., Ltd. was founded in 1955 and is based in Xiamen, China.
URL
http://www.faratronic.com
IPO date
Dec 10, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,879,793
1.14%
3,836,216
36.49%
Cost of revenue
2,597,599
2,570,529
Unusual Expense (Income)
NOPBT
1,282,194
1,265,687
NOPBT Margin
33.05%
32.99%
Operating Taxes
157,327
133,748
Tax Rate
12.27%
10.57%
NOPAT
1,124,867
1,131,939
Net income
1,024,049
1.72%
1,006,778
21.21%
Dividends
(418,776)
(360,000)
Dividend yield
2.01%
1.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,299
37,321
Long-term debt
1,586
5,571
Deferred revenue
50,992
Other long-term liabilities
46,660
1
Net debt
(1,085,443)
(1,873,767)
Cash flow
Cash from operating activities
1,124,943
1,041,171
CAPEX
(472,633)
Cash from investing activities
(630,404)
Cash from financing activities
(438,010)
FCF
707,532
547,296
Balance
Cash
1,105,328
1,902,871
Long term investments
5
13,788
Excess cash
911,338
1,724,848
Stockholders' equity
4,337,643
3,885,329
Invested Capital
3,909,381
2,478,266
ROIC
35.22%
52.62%
ROCE
25.87%
29.31%
EV
Common stock shares outstanding
225,066
225,000
Price
92.60
-42.08%
159.88
-31.20%
Market cap
20,841,095
-42.06%
35,973,000
-31.20%
EV
19,811,937
34,160,737
EBITDA
1,471,049
1,395,864
EV/EBITDA
13.47
24.47
Interest
4,776
5,831
Interest/NOPBT
0.37%
0.46%