Loading...
XSHG600561
Market cap236mUSD
Dec 25, Last price  
5.90CNY
1D
1.68%
1Q
33.19%
Jan 2017
-56.34%
Name

Jiangxi Changyun Co Ltd

Chart & Performance

D1W1MN
XSHG:600561 chart
P/E
—
P/S
1.09
EPS
—
Div Yield, %
4.10%
Shrs. gr., 5y
4.39%
Rev. gr., 5y
-10.15%
Revenues
1.54b
+6.13%
304,288,261399,650,333536,917,013703,345,399894,211,018991,600,2191,243,239,6061,917,171,5902,170,199,0502,484,214,5412,597,320,8682,456,347,2872,615,677,4462,832,356,3452,630,735,0932,412,565,2511,832,934,4761,817,295,2641,451,615,1271,540,527,854
Net income
-57m
33,792,45939,224,86647,388,43756,279,14764,154,04191,854,801113,847,096125,583,061127,918,365135,641,211148,828,86377,137,029020,351,37725,154,0990011,476,7450-56,700,217
CFO
370m
+85.19%
96,292,085120,465,951135,409,188148,005,269199,989,280284,400,542354,555,203353,744,367289,742,756374,513,461391,569,405376,596,556411,135,263425,184,347281,878,598304,919,913214,356,380432,638,308200,051,790370,475,458
Dividend
Jun 30, 20220.013 CNY/sh
Earnings
May 21, 2025

Profile

Jiangxi Changyun Co., Ltd. provides passenger road transportation services in Jiangxi Province. The company constructs roads and passenger transport stations, as well as maintains operations; and provides travel, logistics, car rental, and property management services. It operates 77 passenger stations; 7,623 vehicles; and 2,106 operating lines. The company was founded in 1925 and is based in Nanchang, China.
URL
http://www.jxcy.com.cn
IPO date
Jul 16, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,540,528
6.13%
1,451,615
-20.12%
1,817,295
-0.85%
Cost of revenue
1,659,947
1,739,074
1,980,366
Unusual Expense (Income)
NOPBT
(119,419)
(287,459)
(163,070)
NOPBT Margin
Operating Taxes
33,958
38,177
35,135
Tax Rate
NOPAT
(153,377)
(325,636)
(198,205)
Net income
(56,700)
 
11,477
 
Dividends
(68,891)
(3,698)
Dividend yield
3.79%
0.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,385,939
1,702,158
2,303,425
Long-term debt
302,108
76,613
18,413
Deferred revenue
7,158
2,180
42,419
Other long-term liabilities
89,287
91,220
124,682
Net debt
1,175,709
1,288,019
1,773,010
Cash flow
Cash from operating activities
370,475
200,052
432,638
CAPEX
(238,441)
Cash from investing activities
8,258
Cash from financing activities
FCF
107,733
351,138
(100,272)
Balance
Cash
222,298
432,005
491,153
Long term investments
290,041
58,747
57,675
Excess cash
435,312
418,171
457,963
Stockholders' equity
312,717
787,221
814,523
Invested Capital
2,499,842
2,618,385
3,357,421
ROIC
ROCE
EV
Common stock shares outstanding
283,501
284,477
284,477
Price
6.42
7.72%
5.96
18.49%
5.03
11.78%
Market cap
1,820,077
7.35%
1,695,482
18.49%
1,430,918
21.76%
EV
3,241,320
3,246,333
3,496,294
EBITDA
167,401
27,103
191,937
EV/EBITDA
19.36
119.78
18.22
Interest
85,523
107,851
112,103
Interest/NOPBT