Loading...
XSHG
600560
Market cap530mUSD
Jul 18, Last price  
17.01CNY
1D
-0.29%
1Q
15.40%
Jan 2017
3.91%
IPO
94.62%
Name

Beijing AriTime Intelligent Control Co.

Chart & Performance

D1W1MN
P/E
72.31
P/S
5.14
EPS
0.24
Div Yield, %
0.42%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
2.30%
Revenues
739m
-22.13%
321,799,834415,271,048521,075,203559,783,809670,611,624699,021,4591,148,716,5741,275,383,2311,030,122,353571,966,887536,232,251465,085,990538,138,332559,937,145660,103,031695,880,459706,788,997735,204,369949,577,918739,417,445
Net income
53m
+0.19%
15,425,70824,171,53235,434,99439,211,83941,652,58049,872,29270,793,88778,895,69262,537,80117,591,46018,195,33019,854,08420,206,69021,006,00327,849,73538,056,27546,280,73844,021,20952,506,02652,608,276
CFO
0k
-100.00%
50,140,1913,445,858072,077,65154,151,26713,759,3870179,764,945106,493,954022,299,8070037,420,9521,927,111099,576,06025,848,80912,941,9180
Dividend
Jun 25, 20240.071 CNY/sh

Profile

Beijing AriTime Intelligent Control Co., Ltd. engages in the research and development, production, and sale of industrial automation products in China. Its principal products include AriCon, an open distributed control system; AriDrive electric drive series products; AriMeter industrial testing instrument series products; AriMes process industrial manufacturing execution system software products; and metallurgical process control systems. The company's products have applications in metallurgy, mining, chemical, petroleum, machinery, electricity, energy, environmental protection, and other industries. It also undertakes automation engineering and technical service projects of industrial automation products. The company was founded in 1999 and is headquartered in Beijing, China.
IPO date
Sep 19, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
739,417
-22.13%
949,578
29.16%
735,204
4.02%
Cost of revenue
624,300
855,163
660,722
Unusual Expense (Income)
NOPBT
115,117
94,415
74,482
NOPBT Margin
15.57%
9.94%
10.13%
Operating Taxes
3,161
3,807
1,806
Tax Rate
2.75%
4.03%
2.42%
NOPAT
111,956
90,608
72,676
Net income
52,608
0.19%
52,506
19.27%
44,021
-4.88%
Dividends
(10,419)
(14,275)
Dividend yield
0.32%
0.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
200
147,343
Long-term debt
11,692
Deferred revenue
11,381
12,688
13,996
Other long-term liabilities
5,000
5,500
Net debt
(175,196)
(174,905)
81,923
Cash flow
Cash from operating activities
12,942
25,849
CAPEX
(497)
(807)
Cash from investing activities
128,832
79,773
Cash from financing activities
FCF
95,024
113,788
26,622
Balance
Cash
167,129
122,684
43,942
Long term investments
19,760
52,421
21,478
Excess cash
149,918
127,626
28,660
Stockholders' equity
704,212
665,393
696,652
Invested Capital
856,852
834,681
1,021,656
ROIC
13.24%
9.76%
7.18%
ROCE
11.43%
9.81%
7.09%
EV
Common stock shares outstanding
223,865
223,430
223,646
Price
14.64
-1.08%
14.80
52.89%
9.68
-1.83%
Market cap
3,277,384
-0.89%
3,306,763
52.75%
2,164,888
-1.83%
EV
3,143,014
3,169,290
2,282,231
EBITDA
124,652
104,088
84,309
EV/EBITDA
25.21
30.45
27.07
Interest
27
81
Interest/NOPBT
0.02%
0.09%