Loading...
XSHG
600550
Market cap2.24bUSD
Jul 18, Last price  
8.74CNY
1D
-0.34%
1Q
12.48%
Jan 2017
43.04%
IPO
289.19%
Name

Baoding Tianwei Baobian Electric Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
4.70
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.06%
Rev. gr., 5y
1.47%
Revenues
3.43b
-0.53%
1,133,113,0141,963,050,0603,079,807,5363,156,269,1384,368,624,8226,009,692,7067,629,799,7505,345,826,4112,829,670,9824,358,993,7183,895,042,6644,027,432,9924,068,435,9504,367,977,2053,186,847,1223,517,765,3384,084,568,6824,139,509,0913,445,632,8033,427,445,227
Net income
-206m
L
51,090,749101,411,318198,097,466449,794,019943,213,948586,155,356618,808,05135,159,3850067,707,84090,651,145109,128,08680,918,402015,207,66221,126,29643,409,47348,045,571-205,809,683
CFO
631m
46,255,0576,670,3180198,203,288274,926,211308,033,455600,331,2480165,447,074678,432,183628,517,338153,263,901509,942,483337,141,544485,963,414261,814,840704,621,613281,107,8440630,644,683
Dividend
Jul 28, 20110.2 CNY/sh

Profile

Baoding Tianwei Baobian Electric Co., Ltd. manufactures and sells power transformers and high technology power equipment in China. It offers phase-shifting, dry type, transmission, HVDC, gas insulated, traction, and shell type transformers, as well as reactors. The company also exports its products. Baoding Tianwei Baobian Electric Co., Ltd. was founded in 1958 and is based in Baoding, China.
URL
http://www.twbb.com.cn
IPO date
Feb 28, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,427,445
-0.53%
3,445,633
-16.76%
Cost of revenue
3,331,802
3,142,794
Unusual Expense (Income)
NOPBT
95,643
302,839
NOPBT Margin
2.79%
8.79%
Operating Taxes
46,076
9,485
Tax Rate
48.17%
3.13%
NOPAT
49,567
293,354
Net income
(205,810)
-528.36%
48,046
10.68%
Dividends
(89,040)
Dividend yield
0.99%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,646,313
1,191,075
Long-term debt
901,775
997,652
Deferred revenue
39,708
Other long-term liabilities
29,758
1
Net debt
1,418,335
1,357,817
Cash flow
Cash from operating activities
630,645
CAPEX
(66,587)
Cash from investing activities
(61,764)
Cash from financing activities
(246,575)
FCF
201,770
(344,377)
Balance
Cash
901,756
579,189
Long term investments
227,997
251,721
Excess cash
958,381
658,628
Stockholders' equity
(3,375,656)
2,327,578
Invested Capital
6,543,042
2,366,173
ROIC
1.11%
13.42%
ROCE
3.02%
10.01%
EV
Common stock shares outstanding
1,841,528
1,841,528
Price
4.88
4.95%
4.65
-16.82%
Market cap
8,986,659
4.95%
8,563,107
-16.82%
EV
10,493,058
10,048,583
EBITDA
229,704
443,160
EV/EBITDA
45.68
22.67
Interest
93,087
88,105
Interest/NOPBT
97.33%
29.09%