XSHG600550
Market cap1.91bUSD
Jan 16, Last price
7.60CNY
1D
0.80%
1Q
-28.91%
Jan 2017
24.39%
Name
Baoding Tianwei Baobian Electric Co Ltd
Chart & Performance
Profile
Baoding Tianwei Baobian Electric Co., Ltd. manufactures and sells power transformers and high technology power equipment in China. It offers phase-shifting, dry type, transmission, HVDC, gas insulated, traction, and shell type transformers, as well as reactors. The company also exports its products. Baoding Tianwei Baobian Electric Co., Ltd. was founded in 1958 and is based in Baoding, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,427,445 -0.53% | 3,445,633 -16.76% | |||||||
Cost of revenue | 3,331,802 | 3,142,794 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 95,643 | 302,839 | |||||||
NOPBT Margin | 2.79% | 8.79% | |||||||
Operating Taxes | 46,076 | 9,485 | |||||||
Tax Rate | 48.17% | 3.13% | |||||||
NOPAT | 49,567 | 293,354 | |||||||
Net income | (205,810) -528.36% | 48,046 10.68% | |||||||
Dividends | (89,040) | ||||||||
Dividend yield | 0.99% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,646,313 | 1,191,075 | |||||||
Long-term debt | 901,775 | 997,652 | |||||||
Deferred revenue | 39,708 | ||||||||
Other long-term liabilities | 29,758 | 1 | |||||||
Net debt | 1,418,335 | 1,357,817 | |||||||
Cash flow | |||||||||
Cash from operating activities | 630,645 | ||||||||
CAPEX | (66,587) | ||||||||
Cash from investing activities | (61,764) | ||||||||
Cash from financing activities | (246,575) | ||||||||
FCF | 201,770 | (344,377) | |||||||
Balance | |||||||||
Cash | 901,756 | 579,189 | |||||||
Long term investments | 227,997 | 251,721 | |||||||
Excess cash | 958,381 | 658,628 | |||||||
Stockholders' equity | (3,375,656) | 2,327,578 | |||||||
Invested Capital | 6,543,042 | 2,366,173 | |||||||
ROIC | 1.11% | 13.42% | |||||||
ROCE | 3.02% | 10.01% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,841,528 | 1,841,528 | |||||||
Price | 4.88 4.95% | 4.65 -16.82% | |||||||
Market cap | 8,986,659 4.95% | 8,563,107 -16.82% | |||||||
EV | 10,493,058 | 10,048,583 | |||||||
EBITDA | 229,704 | 443,160 | |||||||
EV/EBITDA | 45.68 | 22.67 | |||||||
Interest | 93,087 | 88,105 | |||||||
Interest/NOPBT | 97.33% | 29.09% |