Loading...
XSHG
600549
Market cap4.86bUSD
Jul 14, Last price  
21.80CNY
1D
4.43%
1Q
18.74%
Jan 2017
29.40%
IPO
-52.04%
Name

Xiamen Tungsten Co Ltd

Chart & Performance

D1W1MN
P/E
21.61
P/S
0.88
EPS
1.01
Div Yield, %
1.82%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
15.04%
Revenues
39.40b
-18.30%
1,491,312,2642,882,555,7514,378,766,3494,625,090,0024,947,129,5016,338,122,0135,538,315,04011,910,403,9958,836,897,7969,875,449,90710,142,731,5267,754,840,5778,528,390,66214,188,321,85719,556,790,87517,395,515,75918,963,748,09331,852,195,74048,222,787,04439,397,905,989
Net income
1.60b
-26.62%
110,615,647171,258,578240,246,673200,436,755202,606,514212,817,487349,857,6761,020,818,300526,117,424459,546,163441,117,2470147,003,334618,378,426499,051,506560,356,606956,395,2891,694,950,3472,182,696,3691,601,699,946
CFO
4.33b
23,127,240229,676,933335,185,234275,549,121842,665,1582,019,445,213671,215,52501,679,707,1182,798,176,797001,205,975,8790371,414,0491,904,646,9931,644,101,703989,141,19904,329,767,351
Dividend
Jun 07, 20240.4 CNY/sh

Profile

Xiamen Tungsten Co., Ltd. engages in mining, smelting, downstream processing, and secondary resource recovery of tungsten, molybdenum, and rare earth metals in China and internationally. The company offers tungsten concentrates, including WO3, WOX, tungsten powder, WC, cemented carbide, tungsten steel, tungsten bars, tungsten wires, etc.; tungsten oxide; tungsten powder; cobalt powder; and tungsten carbide powder. It also provides rear earth oxides, metals, and permanent magnets, as well as phosphor products; and ammonium molybdate, molybdenum power and round blanks, molybdenum wires and crucibles, and other molybdenum products, as well as molybdenum oxides, plates, and electrodes. In addition, the company offers Li-ion battery cathode materials, such as lithium cobalt oxides, ternary cathode materials, lithium manganese oxides, lithium iron phosphates, etc., as well as hydrogen storage alloy powders. Further, it develops communities and office buildings in Xiamen, Zhangzhou, Chengdu, Luzhou, Chongqing, and other places. The company was formerly known as Xiamen Wu Factory and changed its name to Xiamen Tungsten Co., Ltd. in December 1997. Xiamen Tungsten Co., Ltd. was founded in 1958 and is headquartered in Xiamen, China.
IPO date
Nov 07, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
39,397,906
-18.30%
48,222,787
51.40%
Cost of revenue
35,260,439
43,946,457
Unusual Expense (Income)
NOPBT
4,137,467
4,276,330
NOPBT Margin
10.50%
8.87%
Operating Taxes
399,609
388,893
Tax Rate
9.66%
9.09%
NOPAT
3,737,858
3,887,437
Net income
1,601,700
-26.62%
2,182,696
28.78%
Dividends
(496,461)
(368,799)
Dividend yield
2.05%
1.34%
Proceeds from repurchase of equity
(791)
BB yield
0.00%
Debt
Debt current
3,299,311
5,483,757
Long-term debt
8,851,553
7,678,370
Deferred revenue
330,611
321,670
Other long-term liabilities
476,570
161,103
Net debt
5,365,061
8,126,399
Cash flow
Cash from operating activities
4,329,767
CAPEX
(2,103,805)
Cash from investing activities
(1,291,105)
Cash from financing activities
(2,379,129)
2,887,102
FCF
2,694,655
(1,050,795)
Balance
Cash
3,355,250
2,622,057
Long term investments
3,430,552
2,413,671
Excess cash
4,815,907
2,624,589
Stockholders' equity
15,033,208
13,670,611
Invested Capital
26,789,522
26,727,820
ROIC
13.97%
16.50%
ROCE
13.06%
14.55%
EV
Common stock shares outstanding
1,411,065
1,406,112
Price
17.18
-12.12%
19.55
-13.61%
Market cap
24,242,098
-11.81%
27,489,499
-13.61%
EV
37,466,546
41,685,431
EBITDA
5,287,553
5,317,140
EV/EBITDA
7.09
7.84
Interest
594,650
413,117
Interest/NOPBT
14.37%
9.66%