Loading...
XSHG600546
Market cap3.03bUSD
Jan 10, Last price  
10.98CNY
1D
-2.09%
1Q
-14.35%
Jan 2017
175.68%
Name

Shanxi Coal International Energy Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600546 chart
P/E
5.11
P/S
0.61
EPS
2.15
Div Yield, %
31.44%
Shrs. gr., 5y
-0.20%
Rev. gr., 5y
-1.46%
Revenues
35.44b
-23.60%
1,506,695,2851,638,420,1761,925,354,0052,927,030,2782,768,033,28921,006,278,70138,644,175,36069,760,574,94695,407,588,56581,328,562,62663,237,670,58939,594,894,25549,159,759,54140,937,016,03638,142,770,16637,657,160,81335,422,064,07448,053,636,29846,390,510,47635,440,649,193
Net income
4.26b
-61.26%
44,024,68131,247,34810,055,8996,926,3353,594,005614,874,479755,765,4221,116,241,681767,143,635244,008,06700307,680,268381,268,597220,105,4281,579,862,048826,510,9627,815,152,70010,994,640,1594,259,619,742
CFO
5.98b
-55.66%
07,044,42114,656,3289,412,00011,753,30401,119,594,377593,162,42801,154,139,191991,957,947580,499,2273,910,565,8335,450,678,8803,761,034,5523,223,400,4454,277,187,67316,235,048,24013,495,541,8205,984,517,828
Dividend
May 15, 20240.65 CNY/sh
Earnings
Apr 25, 2025

Profile

Shanxi Coal International Energy Group Co.,Ltd operates as a coal and coke energy company in China and internationally. The company mines for and distributes thermal, coking, anthracite, and semi-anthracite coal. It is also involved in shipping and transportation business. The company was founded in 2009 and is based in Taiyuan, China. Shanxi Coal International Energy Group Co.,Ltd is a subsidiary of Shanxi Coal Imp.&Exp.Group Co.,Ltd.
URL
http://www.smgjny.com/
IPO date
Jul 31, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
35,440,649
-23.60%
46,390,510
-3.46%
Cost of revenue
24,306,593
26,739,178
Unusual Expense (Income)
NOPBT
11,134,056
19,651,332
NOPBT Margin
31.42%
42.36%
Operating Taxes
2,696,747
4,126,105
Tax Rate
24.22%
21.00%
NOPAT
8,437,308
15,525,227
Net income
4,259,620
-61.26%
10,994,640
40.68%
Dividends
(6,842,709)
(3,998,614)
Dividend yield
19.72%
13.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
500,000
3,718,997
Long-term debt
4,797,976
3,484,996
Deferred revenue
77,596
83,860
Other long-term liabilities
2,837,891
2,606,615
Net debt
(4,452,326)
(4,312,394)
Cash flow
Cash from operating activities
5,984,518
13,495,542
CAPEX
(1,945,491)
Cash from investing activities
(2,007,603)
Cash from financing activities
(9,022,405)
FCF
7,750,286
17,240,636
Balance
Cash
6,371,716
10,255,378
Long term investments
3,378,586
1,261,009
Excess cash
7,978,269
9,196,862
Stockholders' equity
15,558,853
15,419,073
Invested Capital
20,616,131
17,339,742
ROIC
44.46%
96.42%
ROCE
38.92%
74.04%
EV
Common stock shares outstanding
1,981,218
1,982,456
Price
17.51
20.84%
14.49
76.49%
Market cap
34,691,136
20.77%
28,725,789
76.49%
EV
35,092,706
28,118,296
EBITDA
12,709,864
20,985,573
EV/EBITDA
2.76
1.34
Interest
378,687
587,638
Interest/NOPBT
3.40%
2.99%