Loading...
XSHG600525
Market cap810mUSD
Jan 10, Last price  
4.59CNY
1D
0.00%
1Q
-9.82%
Jan 2017
-67.10%
Name

ChangYuan Technology Group Ltd

Chart & Performance

D1W1MN
XSHG:600525 chart
P/E
69.50
P/S
0.70
EPS
0.07
Div Yield, %
2.69%
Shrs. gr., 5y
—
Rev. gr., 5y
3.52%
Revenues
8.49b
+11.47%
317,634,584362,882,209473,818,679838,625,115856,812,763969,608,4191,574,435,8521,940,693,5662,413,223,4692,821,511,1683,348,640,2514,161,853,0925,514,914,7007,432,956,0157,136,879,2276,415,001,8096,187,689,6736,063,213,8057,613,100,6018,486,279,396
Net income
86m
-92.37%
47,691,86352,554,673101,117,256137,723,19799,162,205140,971,559191,852,631664,863,278213,645,857303,899,467365,824,254482,938,994106,398,300-74,325,400111,666,7900130,838,12301,121,360,75785,539,831
CFO
942m
+62.87%
51,986,85471,795,70992,960,68671,549,89597,741,039178,273,75940,079,637151,605,410211,224,328349,748,844281,474,563456,036,080445,150,713140,745,069680,751,991436,972,559206,833,725228,228,675578,515,520942,235,137
Dividend
Jul 12, 20180.09 CNY/sh
Earnings
May 09, 2025

Profile

Changyuan Technology Group Ltd. researches and develops, manufactures, and services EV-related materials, intelligent plant equipment, and smart grid equipment in China and internationally. It offers heat-shrinkable tubing products for automobiles, electronics, and high-speed railways; electronic circuit protection products and solutions used in the electrical vehicle, electronics, telecommunication, and other fields; cathode materials for lithium-ion batteries; and lithium-ion battery separators, lithium-ion battery electrolyte additives, and EV charging systems, as well as insulation materials for automotive/express rail fields. The company also provides test systems, automatic equipment, smart factory total solutions, and intelligent sewing equipment for electronics, automobile, medicine, new energy, apparel, lighting, and other industries. In addition, it offers intelligent tools, cable accessories, wise ring main units, composite insulators, and circuit breakers, as well as power grid protection control and automation, distribution automation, intelligent primary, new energy and intelligent electricity consumption, and prevention of grid mal-operation equipment. Changyuan Technology Group Ltd. was founded in 1986 and is based in Shenzhen, China.
URL
https://www.cyg.com/
IPO date
Dec 02, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,486,279
11.47%
7,613,101
25.56%
Cost of revenue
7,181,992
6,767,935
Unusual Expense (Income)
NOPBT
1,304,287
845,166
NOPBT Margin
15.37%
11.10%
Operating Taxes
75,182
44,002
Tax Rate
5.76%
5.21%
NOPAT
1,229,105
801,163
Net income
85,540
-92.37%
1,121,361
 
Dividends
(159,772)
Dividend yield
2.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,084,461
3,037,225
Long-term debt
820,505
230,012
Deferred revenue
18,899
21,881
Other long-term liabilities
41,765
85,506
Net debt
265,252
(1,418,760)
Cash flow
Cash from operating activities
942,235
578,516
CAPEX
(322,023)
Cash from investing activities
(390,714)
421,963
Cash from financing activities
FCF
532,954
691,943
Balance
Cash
1,826,987
1,090,408
Long term investments
2,812,727
3,595,589
Excess cash
4,215,400
4,305,342
Stockholders' equity
3,734,435
3,819,061
Invested Capital
6,848,051
4,929,689
ROIC
20.87%
14.83%
ROCE
12.23%
9.58%
EV
Common stock shares outstanding
1,305,775
1,305,775
Price
5.35
14.32%
4.68
-21.74%
Market cap
6,985,897
14.32%
6,111,028
-21.74%
EV
7,808,044
5,250,554
EBITDA
1,517,268
1,002,319
EV/EBITDA
5.15
5.24
Interest
234,962
217,509
Interest/NOPBT
18.01%
25.74%