Loading...
XSHG600523
Market cap669mUSD
Dec 26, Last price  
12.09CNY
1D
1.68%
1Q
4.31%
Jan 2017
-26.22%
Name

Guizhou Guihang Automotive Components Co Ltd

Chart & Performance

D1W1MN
XSHG:600523 chart
P/E
29.78
P/S
2.09
EPS
0.41
Div Yield, %
1.02%
Shrs. gr., 5y
-0.25%
Rev. gr., 5y
-3.56%
Revenues
2.33b
+8.43%
504,835,439601,183,284768,958,3061,010,021,1591,463,148,9201,810,529,8332,291,874,7752,657,950,5262,612,533,9722,720,257,7673,067,526,5783,200,754,9433,361,211,0673,391,140,3532,798,498,7152,207,998,8052,236,106,6102,394,314,3202,153,258,9062,334,714,006
Net income
164m
+33.69%
1,684,585018,640,52038,209,32068,833,982103,944,960101,074,371111,829,102114,091,709131,269,176133,153,094165,563,997173,239,507194,257,074117,542,206135,103,771150,221,465152,895,335122,784,956164,149,541
CFO
131m
-7.20%
40,109,44249,971,2048,198,99846,582,06353,582,048115,026,57999,998,00542,811,027180,812,6519,150,64388,884,894198,141,737451,520,693278,464,864121,525,894171,919,593217,357,435233,241,350140,987,783130,832,620
Dividend
Jun 04, 20240.122 CNY/sh
Earnings
Apr 16, 2025

Profile

Guizhou Guihang Automotive Components Co.,Ltd manufactures and sells distributes auto parts in China and internationally. The company's auto parts include seals, combination switches, power window switches, special switches, key overalls, door handles, wipers, window regulators, aluminum radiators, filters, intercoolers, oil coolers, automobiles air-conditioning seat sunroof stamping parts and welding parts, automobile switch control circuits, etc. It also offers rubber, plastic extrusion lines, composite extrusion lines, automotive hose production lines, automotive electrical switch production lines, radiator production lines, air filter production lines, automotive door and window glass lifters, wiper motors, wiper blades, etc. The company was founded in 1999 and is headquartered in Guiyang, China.
URL
http://www.gzghgf.com/
IPO date
Dec 27, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,334,714
8.43%
2,153,259
-10.07%
2,394,314
7.08%
Cost of revenue
2,149,424
1,835,233
2,024,049
Unusual Expense (Income)
NOPBT
185,290
318,026
370,266
NOPBT Margin
7.94%
14.77%
15.46%
Operating Taxes
26,569
15,085
18,005
Tax Rate
14.34%
4.74%
4.86%
NOPAT
158,722
302,940
352,261
Net income
164,150
33.69%
122,785
-19.69%
152,895
1.78%
Dividends
(49,665)
(53,773)
(80,862)
Dividend yield
0.90%
0.68%
0.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,406
7,831
808
Long-term debt
5,198
6,341
7,179
Deferred revenue
19,597
12,947
Other long-term liabilities
40,497
12,345
6,606
Net debt
(1,430,883)
(1,374,804)
(1,079,976)
Cash flow
Cash from operating activities
130,833
140,988
233,241
CAPEX
(130,949)
Cash from investing activities
(96,118)
Cash from financing activities
(50,017)
FCF
51,464
504,342
357,794
Balance
Cash
526,964
542,097
633,384
Long term investments
916,524
846,879
454,580
Excess cash
1,326,752
1,281,313
968,248
Stockholders' equity
2,242,195
2,123,375
2,057,892
Invested Capital
1,728,551
1,623,306
1,862,765
ROIC
9.47%
17.38%
19.07%
ROCE
6.06%
10.94%
13.05%
EV
Common stock shares outstanding
400,365
404,311
404,311
Price
13.77
-29.53%
19.54
-19.92%
24.40
59.79%
Market cap
5,513,022
-30.22%
7,900,244
-19.92%
9,865,196
59.79%
EV
4,149,732
6,592,967
8,878,726
EBITDA
286,797
409,372
483,954
EV/EBITDA
14.47
16.11
18.35
Interest
307
84
160
Interest/NOPBT
0.17%
0.03%
0.04%